| |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
| 1. Profitability |
1.1.
Return on sales | -0.02 | -0.01 | -0.01 | 0.02 | 0.03 | 0.00 | 0.03 | 0.06 | 0.03 | 0.00 | 0.10 | 0.06 | 0.06 | 0.17 | -0.17 | -0.27 | -0.41 | -0.24 | -0.25 | -0.09 |
1.2.
Return on Shareholders' Equity | -0.03 | -0.01 | -0.01 | 0.05 | 0.05 | 0.01 | 0.06 | 0.08 | 0.03 | 0.00 | 0.13 | 0.08 | 0.07 | 0.22 | -0.20 | -0.92 | -1.03 | -3.03 | -0.51 | -0.07 |
1.3.
Return on liabilities | -0.02 | -0.01 | -0.01 | 0.06 | 0.08 | 0.01 | 0.09 | 0.46 | 0.11 | 0.00 | 0.40 | 0.19 | 0.13 | 0.35 | -0.21 | -0.12 | -0.13 | -0.07 | -0.13 | -0.07 |
| 2. Liquidity |
2.1.
Current liquidity | 0.36 | 0.35 | 0.35 | 0.60 | 0.92 | 0.74 | 1.14 | 1.44 | 0.85 | 0.89 | 1.68 | 2.31 | 2.38 | 2.34 | 1.29 | n.a. | 0.83 | 0.29 | 2.48 | 0.48 |
2.2.
Acid test liquidity | 0.12 | 0.10 | 0.10 | 0.12 | 0.19 | 0.15 | 0.23 | 0.37 | 0.37 | 0.37 | 0.85 | 0.92 | 0.82 | 1.17 | 0.79 | n.a. | 0.57 | 0.18 | 1.75 | 0.19 |
2.3.
Absolute liquidity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | n.a. | 0.09 | 0.01 | 0.32 | 0.02 |
| 3. Autonomity |
3.1.
Financial autonomity | 0.38 | 0.50 | 0.50 | 0.56 | 0.60 | 0.55 | 0.58 | 0.86 | 0.79 | 0.70 | 0.75 | 0.72 | 0.67 | 0.61 | 0.52 | 0.12 | 0.11 | 0.02 | 0.20 | 0.49 |
3.2.
Debt ratio | 2.62 | 2.01 | 2.01 | 1.78 | 1.67 | 1.82 | 1.74 | 1.17 | 1.26 | 1.42 | 1.33 | 1.40 | 1.49 | 1.63 | 1.94 | 8.36 | 8.95 | 47.32 | 4.96 | 2.04 |
| 4. Turnover |
4.1.
Stock turnover, days | 39.47 | 39.57 | 39.57 | 39.65 | 44.92 | 42.44 | 32.80 | 34.97 | 31.32 | 44.77 | 36.80 | 34.10 | 26.74 | 36.81 | 32.11 | - | 55.99 | 55.11 | 61.84 | 80.67 |
4.2.
Stock turnover, times per year | 9.12 | 9.10 | 9.10 | 9.08 | 8.01 | 8.48 | 10.98 | 10.30 | 11.49 | 8.04 | 9.78 | 10.56 | 13.46 | 9.78 | 11.21 | n.a. | 6.43 | 6.53 | 5.82 | 4.46 |
4.3.
Receivables turnover, days | 21.20 | 16.00 | 16.00 | 10.15 | 11.74 | 11.17 | 11.10 | 14.98 | 24.72 | 31.24 | 43.18 | 43.25 | 35.35 | 39.17 | 55.87 | - | 101.91 | 82.19 | 39.77 | 49.44 |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 0.97 | 0.99 | 0.99 | 1.03 | 1.03 | 1.00 | 1.04 | 1.08 | 1.03 | 1.00 | 1.12 | 1.08 | 1.07 | 1.12 | 0.85 | 0.79 | 0.73 | 0.81 | 0.81 | 0.92 |
5.2.
Revenues effectiveness | 1.03 | 1.01 | 1.01 | 0.97 | 0.97 | 1.00 | 0.96 | 0.93 | 0.97 | 1.00 | 0.89 | 0.92 | 0.93 | 0.89 | 1.17 | 1.26 | 1.38 | 1.23 | 1.23 | 1.08 |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | -245 713.00 | -56 154.00 | -56 154.00 | -43 253.00 | -35 918.00 | -47 278.00 | -41 318.00 | 5 089.00 | -11 862.00 | -16 609.00 | -253.00 | -1 470.00 | -15 519.00 | -30 100.00 | -44 361.00 | -102 232.00 | -105 498.00 | -115 821.00 | -30 925.00 | -9 122.00 |
6.2.
Permanent working capital (PWC) | -61 999.00 | -51 170.00 | -51 170.00 | -19 930.00 | -5 824.00 | -12 674.00 | 808.00 | 6 800.00 | -5 349.00 | -5 334.00 | 16 852.00 | 25 408.00 | 21 431.00 | 14 091.00 | -44 361.00 | -102 232.00 | -3 873.00 | -35 011.00 | 8 457.00 | -3 915.00 |
6.3.
Principal stocks forming sources (PSFS) | 30 417.00 | 28 564.00 | 28 564.00 | 21 100.00 | 26 219.00 | 25 658.00 | 25 839.00 | 27 105.00 | 22 083.00 | 38 094.00 | 42 707.00 | 44 497.00 | 36 592.00 | 24 614.00 | -29 316.00 | -70 037.00 | 19 697.00 | 14 488.00 | 14 136.00 | 3 704.00 |
6.4.
Financial stability | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | normal | normal | normal | crisis | n.a. | non-stable | non-stable | normal | non-stable |
| 7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |