| |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
| 1. Profitability |
1.1.
Return on sales | -7.58 | -2.13 | 0.03 | -0.31 | -0.38 | -0.34 | -0.17 | -0.95 | -0.02 | -0.08 | -0.12 | 0.00 | 0.89 | 0.17 | 0.02 | 0.02 | 0.41 | 0.04 | -0.09 | 0.00 | 0.07 | 0.06 |
1.2.
Return on Shareholders' Equity | -0.11 | -0.03 | 0.00 | -0.02 | -0.04 | -0.03 | -0.02 | -0.10 | 0.00 | -0.01 | -0.02 | 0.00 | 0.19 | 0.05 | 0.01 | 0.01 | 0.25 | 0.04 | -0.10 | 0.00 | 0.07 | 0.06 |
1.3.
Return on liabilities | -9.41 | -0.32 | 0.02 | -0.19 | -0.29 | -0.30 | -0.19 | -1.20 | -0.05 | -0.12 | -0.19 | 0.00 | 2.62 | 0.26 | 0.03 | 0.03 | 0.77 | 0.10 | -0.21 | 0.01 | 0.25 | 0.15 |
| 2. Liquidity |
2.1.
Current liquidity | 324.44 | 67.73 | 22.36 | 13.69 | 7.77 | 32.71 | 42.18 | 4.62 | 5.95 | 2.73 | 2.52 | 5.22 | 5.46 | 2.39 | 2.79 | 3.11 | 2.96 | 2.46 | 2.23 | 1.65 | 1.86 | 1.98 |
2.2.
Acid test liquidity | 213.98 | 27.41 | 8.29 | 4.76 | 2.53 | 8.00 | 9.50 | 0.85 | 1.22 | 0.51 | 0.57 | 3.52 | 3.47 | 1.44 | 1.56 | 1.90 | 2.05 | 1.07 | 1.26 | 0.75 | 0.89 | 0.80 |
2.3.
Absolute liquidity | - | - | - | 0.04 | 0.05 | 0.02 | - | - | 0.13 | - | 0.04 | 0.08 | 0.03 | 0.04 | 0.04 | 0.04 | 0.89 | 0.01 | 0.07 | 0.02 | 0.06 | 0.04 |
| 3. Autonomity |
3.1.
Financial autonomity | 0.99 | 0.92 | 0.92 | 0.89 | 0.88 | 0.90 | 0.91 | 0.93 | 0.94 | 0.93 | 0.93 | 0.91 | 0.93 | 0.85 | 0.78 | 0.68 | 0.75 | 0.71 | 0.69 | 0.73 | 0.79 | 0.71 |
3.2.
Debt ratio | 1.01 | 1.09 | 1.09 | 1.13 | 1.13 | 1.11 | 1.09 | 1.08 | 1.06 | 1.08 | 1.08 | 1.10 | 1.07 | 1.18 | 1.29 | 1.47 | 1.33 | 1.40 | 1.46 | 1.37 | 1.26 | 1.42 |
| 4. Turnover |
4.1.
Stock turnover, days | 2 271.62 | 3 069.11 | 960.81 | 583.17 | 522.53 | 619.82 | 599.16 | 609.31 | 403.04 | 465.73 | 426.61 | 285.75 | 243.47 | 216.43 | 198.56 | 173.25 | 137.90 | 159.59 | 109.15 | 121.01 | 96.25 | 113.83 |
4.2.
Stock turnover, times per year | 0.16 | 0.12 | 0.37 | 0.62 | 0.69 | 0.58 | 0.60 | 0.59 | 0.89 | 0.77 | 0.84 | 1.26 | 1.48 | 1.66 | 1.81 | 2.08 | 2.61 | 2.26 | 3.30 | 2.97 | 3.74 | 3.16 |
4.3.
Receivables turnover, days | 4 411.01 | 2 132.42 | 584.30 | 308.13 | 246.23 | 199.99 | - | 136.96 | 93.34 | 109.69 | 115.00 | 579.97 | 420.56 | 321.81 | 247.73 | 264.62 | 194.14 | 120.76 | 134.02 | 98.21 | 83.36 | 72.85 |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 0.14 | 0.38 | 1.28 | 0.75 | 0.71 | 0.75 | 0.84 | 0.49 | 0.97 | 0.92 | 0.89 | 1.00 | 1.23 | 1.15 | 1.02 | 1.02 | 1.39 | 1.06 | 0.92 | 1.02 | 1.15 | 1.09 |
5.2.
Revenues effectiveness | 6.95 | 2.63 | 0.78 | 1.33 | 1.40 | 1.34 | 1.18 | 2.04 | 1.03 | 1.09 | 1.13 | 1.00 | 0.81 | 0.87 | 0.98 | 0.98 | 0.72 | 0.95 | 1.08 | 0.98 | 0.87 | 0.92 |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | 12 725.00 | 5 799.00 | 5 957.00 | 3 747.00 | 4 778.00 | 6 686.00 | 7 753.00 | 8 106.00 | 8 795.00 | 7 821.00 | 7 545.00 | 27 522.00 | 25 159.00 | 15 467.00 | 11 389.00 | 12 594.00 | 19 354.00 | 9 702.00 | 7 219.00 | 6 292.00 | 5 554.00 | 3 899.00 |
6.2.
Permanent working capital (PWC) | 13 261.00 | 10 544.00 | 10 487.00 | 10 192.00 | 10 678.00 | 12 748.00 | 13 177.00 | 10 286.00 | 10 764.00 | 8 335.00 | 7 879.00 | 27 887.00 | 25 159.00 | 15 482.00 | 18 022.00 | 20 457.00 | 20 810.00 | 12 292.00 | 10 919.00 | 6 305.00 | 5 566.00 | 3 920.00 |
6.3.
Principal stocks forming sources (PSFS) | 13 302.00 | 10 702.00 | 10 978.00 | 10 995.00 | 12 255.00 | 13 150.00 | 13 497.00 | 13 124.00 | 12 952.00 | 13 143.00 | 13 096.00 | 34 538.00 | 30 804.00 | 26 749.00 | 28 218.00 | 30 092.00 | 31 341.00 | 20 720.00 | 19 853.00 | 16 280.00 | 12 572.00 | 10 358.00 |
6.4.
Financial stability | absolute | normal | normal | normal | normal | normal | normal | non-stable | normal | non-stable | non-stable | absolute | absolute | absolute | normal | absolute | absolute | normal | normal | non-stable | non-stable | non-stable |
| 7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |