| |
2022 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
| 1. Profitability |
1.1.
Return on sales | 0.09 | 1.06 | -2.12 | -4.59 | -1.00 | -0.87 | -0.05 | 0.17 | 0.00 | 0.04 | -0.03 | 0.05 | 0.04 | -0.01 | 0.04 | 0.03 | 0.05 | 0.07 | 0.02 |
1.2.
Return on Shareholders' Equity | 0.23 | 0.23 | -0.13 | -0.29 | -0.85 | -0.41 | -0.04 | 0.24 | 0.00 | 0.02 | -0.02 | 0.03 | 0.01 | -0.01 | 0.02 | 0.02 | 0.07 | 0.11 | 0.01 |
1.3.
Return on liabilities | 0.09 | 4.88 | -0.32 | -0.54 | -2.08 | -1.99 | -0.23 | 0.96 | 0.01 | 0.23 | -0.16 | 0.27 | 0.15 | -0.04 | 0.09 | 0.07 | 0.35 | 1.09 | 0.15 |
| 2. Liquidity |
2.1.
Current liquidity | n.a. | 18.16 | 7.52 | 4.36 | 5.54 | 7.49 | 5.58 | 3.86 | 6.95 | 11.85 | 6.62 | 12.57 | 11.41 | 2.50 | 2.50 | 4.55 | 4.30 | 5.22 | 5.96 |
2.2.
Acid test liquidity | n.a. | 17.64 | 0.63 | 0.24 | 1.53 | 1.66 | 1.33 | 1.73 | 4.38 | 6.71 | 3.78 | 7.37 | 1.99 | 0.66 | 0.27 | 1.47 | 0.69 | 3.78 | 4.15 |
2.3.
Absolute liquidity | n.a. | - | - | - | - | - | - | - | 2.34 | 0.33 | 0.05 | 0.22 | 1.38 | 0.05 | - | - | - | 0.93 | 1.50 |
| 3. Autonomity |
3.1.
Financial autonomity | 0.29 | 0.95 | 0.71 | 0.65 | 0.71 | 0.83 | 0.84 | 0.80 | 0.88 | 0.91 | 0.87 | 0.92 | 0.91 | 0.83 | 0.82 | 0.82 | 0.84 | 0.91 | 0.93 |
3.2.
Debt ratio | 3.46 | 1.05 | 1.40 | 1.54 | 1.41 | 1.20 | 1.19 | 1.25 | 1.14 | 1.09 | 1.15 | 1.09 | 1.10 | 1.21 | 1.22 | 1.22 | 1.20 | 1.10 | 1.07 |
| 4. Turnover |
4.1.
Stock turnover, days | 3.41 | 0.14 | 8.01 | 130.12 | 17.72 | 403.06 | 228.68 | 77.06 | 91.41 | 149.10 | 141.85 | 23.85 | 37.25 | 96.30 | 122.21 | 71.54 | 106.58 | 24.82 | 87.26 |
4.2.
Stock turnover, times per year | 105.68 | 2 608.28 | 44.95 | 2.77 | 20.32 | 0.89 | 1.57 | 4.67 | 3.94 | 2.41 | 2.54 | 15.09 | 9.67 | 3.74 | 2.95 | 5.03 | 3.38 | 14.50 | 4.13 |
4.3.
Receivables turnover, days | 82.31 | 208.36 | 577.86 | 400.88 | 142.52 | 164.35 | 82.10 | 88.65 | 72.56 | 284.52 | 215.21 | 231.70 | 28.67 | 31.83 | 16.26 | 46.77 | 24.45 | 66.89 | 128.86 |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 1.08 | 12.93 | 0.34 | 0.20 | 0.50 | 0.51 | 0.94 | 1.23 | 1.00 | 1.05 | 0.96 | 1.05 | 1.05 | 0.98 | 1.05 | 1.04 | 1.07 | 1.11 | 1.03 |
5.2.
Revenues effectiveness | 0.92 | 0.08 | 2.92 | 5.08 | 1.98 | 1.95 | 1.06 | 0.81 | 1.00 | 0.95 | 1.04 | 0.95 | 0.95 | 1.02 | 0.95 | 0.96 | 0.94 | 0.90 | 0.97 |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | -131 356.00 | 24 637.00 | 30 828.00 | 33 980.00 | 71 925.00 | 125 955.00 | 139 330.00 | 144 715.00 | 146 755.00 | 306 350.00 | 269 824.00 | 254 575.00 | 217 440.00 | -662.00 | 2 316.00 | -3 432.00 | 35 735.00 | 38 740.00 | 29 243.00 |
6.2.
Permanent working capital (PWC) | -83 509.00 | 36 708.00 | 40 856.00 | 45 346.00 | 89 060.00 | 138 531.00 | 145 010.00 | 157 993.00 | 148 014.00 | 308 150.00 | 271 713.00 | 274 839.00 | 239 261.00 | 589.00 | 35 022.00 | 38 504.00 | 40 323.00 | 38 742.00 | 29 243.00 |
6.3.
Principal stocks forming sources (PSFS) | 51 563.00 | 38 847.00 | 47 124.00 | 58 845.00 | 108 690.00 | 159 866.00 | 177 955.00 | 213 185.00 | 174 808.00 | 337 801.00 | 322 826.00 | 298 598.00 | 262 246.00 | 21 723.00 | 58 294.00 | 49 343.00 | 52 553.00 | 47 946.00 | 35 141.00 |
6.4.
Financial stability | non-stable | absolute | absolute | absolute | absolute | absolute | absolute | absolute | absolute | absolute | absolute | absolute | absolute | crisis | non-stable | normal | normal | absolute | absolute |
| 7. Other ratios |
7.1.
Financial result per share | 0.02 | 0.08 | -0.01 | -0.02 | -0.09 | -0.08 | -0.01 | 0.08 | 0.00 | 0.01 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |