| | 12.2019 | 12.2018 | 12.2017 | 12.2016 | 12.2015 | 12.2014 |
| EXPENSES |
2 292 |
2 200 |
1 497 |
1 761 |
936 |
231 |
| A. Total operating expenses |
1 786 |
2 052 |
1 374 |
1 266 |
640 |
5 |
| I. Operational expenses |
30 |
23 |
29 |
20 |
12 |
5 |
| 1. Material expenses |
|
|
|
|
|
|
| 2. Hired services |
17 |
12 |
14 |
14 |
10 |
5 |
| 3. Depreciation |
|
|
|
|
|
|
| 4. Salaries, wages and other remuneration |
11 |
11 |
11 |
5 |
|
|
| 5. Social security and welfare |
|
|
|
1 |
|
|
| 6. Other expenditure, incl. |
2 |
|
4 |
|
2 |
|
| - impairment of assets |
|
|
|
|
|
|
| - provisions |
|
|
|
|
|
|
| II. Adjusting items |
|
|
|
|
|
|
| 1. Book value of the sold assets (excl. finished production) |
|
|
|
|
|
|
| 2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
| 3. Change of stocks, unfinished production and prepayments |
|
|
|
|
|
|
| 4. Animals fattening |
|
|
|
|
|
|
| 5. Other adjusting items |
|
|
|
|
|
|
| III. Financial expenses |
1 756 |
2 029 |
1 345 |
1 246 |
628 |
|
| 1. Interest expenses |
|
|
|
1 244 |
143 |
|
| incl. interests to related parties |
|
|
|
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
| 3. Foreign exchange rate losses |
|
|
|
|
|
|
| 4. Other financial expenses |
|
|
|
2 |
485 |
|
| C. Operating income |
506 |
148 |
123 |
495 |
296 |
226 |
| IV. Extraordinary expenses |
|
|
|
|
|
|
| D. Total expenses |
1 786 |
2 052 |
1 374 |
1 266 |
640 |
5 |
| E. Profit before tax |
506 |
148 |
123 |
495 |
296 |
226 |
| V. Tax expenses |
-10 |
15 |
-8 |
-14 |
-20 |
|
| 1. Profit tax |
|
|
|
|
|
|
| 2. Deferred corporate profit tax |
-10 |
15 |
|
-14 |
-20 |
|
| 3. Other taxes |
|
|
|
|
|
|
| E. Net income (Profit) |
516 |
133 |
131 |
509 |
316 |
226 |
| INCOME |
2 292 |
2 200 |
1 497 |
1 761 |
936 |
231 |
| A. Total operating income |
2 292 |
2 200 |
1 497 |
1 761 |
936 |
231 |
| I. Net sales revenue |
8 |
7 |
36 |
602 |
435 |
8 |
| 1. Finished Products |
|
|
|
|
|
|
| 2. Goods for resale |
|
|
|
|
|
|
| 3. Materials |
|
|
|
|
|
|
| 4. Services |
8 |
7 |
8 |
8 |
8 |
8 |
| - incl. intermediation |
|
|
|
|
|
|
| 5. Fixed assets, rentals |
|
|
|
|
|
|
| 6. Others |
|
|
28 |
594 |
427 |
|
| II. Subsidies |
|
|
|
|
|
|
| incl . State budget grants |
|
|
|
|
|
|
| III. Financial income |
2 284 |
2 193 |
1 461 |
1 159 |
501 |
223 |
| 1. Interest income |
|
|
|
520 |
1 |
|
| incl. interests from related parties |
|
|
|
|
|
|
| 2. Income from participations |
|
|
|
639 |
500 |
223 |
| incl. dividends from related parties |
|
|
|
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
|
|
|
| 4. Profits from foreign exchange rates |
|
|
|
|
|
|
| 5. Other financial income |
|
|
|
|
|
|
| C. Operating loss |
|
|
|
|
|
|
| IV. Extraordinary revenues |
|
|
|
|
|
|
| D. Total Income |
2 292 |
2 200 |
1 497 |
1 761 |
936 |
231 |
| E. Loss before tax |
|
|
|
|
|
|
| F. Total Loss |
|
|
|
|
|
|