| | 12.2019 | 12.2018 | 12.2017 | 12.2016 | 12.2015 | 12.2014 | 12.2013 | 12.2012 | 12.2011 |
| EXPENSES |
3 663 |
1 362 |
5 020 |
12 271 |
2 506 |
1 675 |
2 943 |
1 605 |
3 430 |
| A. Total operating expenses |
3 670 |
1 363 |
1 110 |
1 868 |
1 816 |
1 403 |
2 950 |
1 600 |
2 688 |
| I. Operational expenses |
1 884 |
688 |
635 |
936 |
840 |
545 |
490 |
1 600 |
2 688 |
| 1. Material expenses |
|
|
|
1 |
|
|
|
|
|
| 2. Hired services |
1 435 |
481 |
426 |
697 |
533 |
305 |
|
|
|
| 3. Depreciation |
3 |
2 |
2 |
1 |
|
1 |
2 |
|
|
| 4. Salaries, wages and other remuneration |
179 |
181 |
182 |
205 |
188 |
210 |
206 |
|
|
| 5. Social security and welfare |
26 |
24 |
25 |
28 |
26 |
29 |
|
|
|
| 6. Other expenditure, incl. |
241 |
|
|
4 |
93 |
|
282 |
|
|
| - impairment of assets |
|
|
|
|
|
|
|
|
|
| - provisions |
|
|
|
|
|
|
|
|
|
| II. Adjusting items |
|
|
|
|
|
|
|
|
|
| 1. Book value of the sold assets (excl. finished production) |
|
|
|
|
|
|
|
|
|
| 2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
|
|
|
| 3. Change of stocks, unfinished production and prepayments |
|
|
|
|
|
|
|
|
|
| 4. Animals fattening |
|
|
|
|
|
|
|
|
|
| 5. Other adjusting items |
|
|
|
|
|
|
|
|
|
| III. Financial expenses |
1 786 |
675 |
475 |
932 |
976 |
858 |
2 460 |
|
|
| 1. Interest expenses |
|
|
|
865 |
881 |
781 |
814 |
|
|
| incl. interests to related parties |
|
|
|
|
|
|
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
|
1 |
|
1 646 |
|
|
| 3. Foreign exchange rate losses |
|
|
|
1 |
|
3 |
|
|
|
| 4. Other financial expenses |
|
|
|
66 |
94 |
74 |
|
|
|
| C. Operating income |
|
|
3 910 |
10 403 |
690 |
272 |
|
|
742 |
| IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
| D. Total expenses |
3 670 |
1 363 |
1 110 |
1 868 |
1 816 |
1 403 |
2 950 |
1 600 |
2 688 |
| E. Profit before tax |
|
|
3 910 |
10 403 |
690 |
272 |
|
|
742 |
| V. Tax expenses |
-7 |
-1 |
85 |
799 |
26 |
4 |
-7 |
5 |
56 |
| 1. Profit tax |
|
|
|
799 |
|
|
|
|
|
| 2. Deferred corporate profit tax |
-7 |
-1 |
|
|
26 |
4 |
|
|
|
| 3. Other taxes |
|
|
|
|
|
|
|
5 |
56 |
| E. Net income (Profit) |
|
|
3 825 |
9 604 |
664 |
268 |
|
|
686 |
| INCOME |
3 663 |
1 362 |
5 020 |
12 271 |
2 506 |
1 675 |
2 943 |
1 605 |
3 430 |
| A. Total operating income |
3 012 |
1 067 |
5 020 |
12 271 |
2 506 |
1 675 |
1 979 |
1 452 |
3 430 |
| I. Net sales revenue |
11 |
32 |
32 |
51 |
128 |
73 |
56 |
1 452 |
3 430 |
| 1. Finished Products |
|
|
|
|
|
|
|
|
|
| 2. Goods for resale |
|
|
|
|
|
|
|
|
|
| 3. Materials |
|
|
|
|
|
|
|
|
|
| 4. Services |
11 |
32 |
32 |
48 |
128 |
73 |
56 |
|
|
| - incl. intermediation |
|
|
|
|
|
|
|
|
|
| 5. Fixed assets, rentals |
|
|
|
|
|
|
|
|
|
| 6. Others |
|
|
|
3 |
|
|
|
|
|
| II. Subsidies |
|
|
|
|
|
|
|
|
|
| incl . State budget grants |
|
|
|
|
|
|
|
|
|
| III. Financial income |
3 001 |
1 035 |
4 988 |
12 220 |
2 378 |
1 602 |
1 923 |
|
|
| 1. Interest income |
|
|
|
360 |
185 |
234 |
291 |
|
|
| incl. interests from related parties |
|
|
|
|
|
|
|
|
|
| 2. Income from participations |
|
|
|
2 |
2 |
1 |
|
|
|
| incl. dividends from related parties |
|
|
|
|
|
|
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
11 858 |
2 191 |
1 367 |
1 632 |
|
|
| 4. Profits from foreign exchange rates |
|
|
|
|
|
|
|
|
|
| 5. Other financial income |
|
|
|
|
|
|
|
|
|
| C. Operating loss |
658 |
296 |
|
|
|
|
971 |
148 |
|
| IV. Extraordinary revenues |
|
|
|
|
|
|
|
|
|
| D. Total Income |
3 012 |
1 067 |
5 020 |
12 271 |
2 506 |
1 675 |
1 979 |
1 452 |
3 430 |
| E. Loss before tax |
658 |
296 |
|
|
|
|
971 |
148 |
|
| F. Total Loss |
651 |
295 |
|
|
|
|
964 |
153 |
|