Financials
Balance sheets 2019, 2018, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2007, Not available Profit and loss accounts 2019, 2018, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2007, All P&L accounts
Profit and Loss accounts in thous. BGN | 12.2019 | 12.2018 | 12.2017 | 12.2016 | 12.2015 | 12.2014 | 12.2013 | 12.2012 | 12.2011 | 12.2007 |
EXPENSES |
12 201 |
8 381 |
4 160 |
3 294 |
1 823 |
955 |
44 |
15 |
11 |
12 |
A. Total operating expenses |
9 122 |
5 751 |
2 155 |
1 477 |
676 |
577 |
35 |
6 |
2 |
12 |
I. Operational expenses |
1 809 |
1 545 |
1 226 |
1 046 |
364 |
222 |
34 |
6 |
2 |
12 |
1. Material expenses |
3 |
3 |
4 |
1 |
1 |
2 |
4 |
|
|
6 |
2. Hired services |
1 450 |
1 333 |
1 141 |
847 |
295 |
160 |
20 |
6 |
2 |
4 |
3. Depreciation |
|
1 |
1 |
1 |
2 |
2 |
|
|
|
1 |
4. Salaries, wages and other remuneration |
93 |
88 |
65 |
51 |
48 |
31 |
9 |
|
|
|
5. Social security and welfare |
1 |
3 |
2 |
2 |
1 |
1 |
|
|
|
|
6. Other expenditure, incl. |
262 |
117 |
13 |
144 |
17 |
26 |
1 |
|
|
1 |
- impairment of assets |
|
|
|
|
|
|
|
|
|
|
- provisions |
|
|
|
|
|
|
|
|
|
|
II. Adjusting items |
6 764 |
3 259 |
23 |
|
31 |
240 |
|
|
|
|
1. Book value of the sold assets (excl. finished production) |
6 764 |
3 259 |
23 |
|
31 |
240 |
|
|
|
|
2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
|
|
|
|
3. Change of stocks, unfinished production and prepayments |
|
|
|
|
|
|
|
|
|
|
4. Animals fattening |
|
|
|
|
|
|
|
|
|
|
5. Other adjusting items |
|
|
|
|
|
|
|
|
|
|
III. Financial expenses |
549 |
947 |
906 |
431 |
281 |
115 |
1 |
|
|
|
1. Interest expenses |
|
|
|
415 |
271 |
104 |
|
|
|
|
incl. interests to related parties |
|
|
|
|
|
|
|
|
|
|
2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
|
|
|
|
3. Foreign exchange rate losses |
|
|
|
3 |
|
3 |
|
|
|
|
4. Other financial expenses |
|
|
|
13 |
10 |
8 |
|
|
|
|
C. Operating income |
3 079 |
2 630 |
2 005 |
1 817 |
1 147 |
378 |
9 |
9 |
9 |
|
IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
|
D. Total expenses |
9 122 |
5 751 |
2 155 |
1 477 |
676 |
577 |
35 |
6 |
2 |
12 |
E. Profit before tax |
3 079 |
2 630 |
2 005 |
1 817 |
1 147 |
378 |
9 |
9 |
9 |
|
V. Tax expenses |
308 |
263 |
202 |
181 |
113 |
38 |
1 |
1 |
1 |
|
1. Profit tax |
308 |
263 |
|
181 |
113 |
38 |
|
1 |
1 |
|
2. Deferred corporate profit tax |
|
|
|
|
|
|
|
|
|
|
3. Other taxes |
|
|
|
|
|
|
1 |
|
|
|
E. Net income (Profit) |
2 771 |
2 367 |
1 803 |
1 636 |
1 034 |
340 |
8 |
8 |
8 |
|
INCOME |
12 201 |
8 381 |
4 160 |
3 294 |
1 823 |
955 |
44 |
15 |
11 |
12 |
A. Total operating income |
12 201 |
8 381 |
4 160 |
3 294 |
1 823 |
955 |
44 |
15 |
11 |
3 |
I. Net sales revenue |
7 672 |
3 971 |
491 |
551 |
263 |
438 |
44 |
5 |
|
3 |
1. Finished Products |
|
|
|
|
|
|
|
|
|
|
2. Goods for resale |
7 084 |
3 314 |
20 |
68 |
|
284 |
|
|
|
|
3. Materials |
|
|
|
|
|
|
|
|
|
|
4. Services |
|
|
|
1 |
|
87 |
|
|
|
3 |
- incl. intermediation |
|
|
|
|
|
|
|
|
|
|
5. Fixed assets, rentals |
|
|
|
|
|
|
|
|
|
|
6. Others |
588 |
657 |
471 |
482 |
263 |
67 |
|
|
|
|
II. Subsidies |
|
|
|
|
|
|
|
|
|
|
incl . State budget grants |
|
|
|
|
|
|
|
|
|
|
III. Financial income |
4 529 |
4 410 |
3 669 |
2 743 |
1 560 |
517 |
|
10 |
11 |
|
1. Interest income |
|
|
|
2 736 |
1 530 |
517 |
|
|
|
|
incl. interests from related parties |
|
|
|
|
|
|
|
|
|
|
2. Income from participations |
|
|
|
|
|
|
|
|
|
|
incl. dividends from related parties |
|
|
|
|
|
|
|
|
|
|
3. Gains from trading with financial instruments |
|
|
|
7 |
30 |
|
|
|
|
|
4. Profits from foreign exchange rates |
|
|
|
|
|
|
|
|
|
|
5. Other financial income |
|
|
|
|
|
|
|
|
|
|
C. Operating loss |
|
|
|
|
|
|
|
|
|
9 |
IV. Extraordinary revenues |
|
|
|
|
|
|
|
|
|
|
D. Total Income |
12 201 |
8 381 |
4 160 |
3 294 |
1 823 |
955 |
44 |
15 |
11 |
3 |
E. Loss before tax |
|
|
|
|
|
|
|
|
|
9 |
F. Total Loss |
|
|
|
|
|
|
|
|
|
9 |
|