Financials

Sales (in thousands BGN) Profit (in thousands BGN) Fixed assets (in thousands BGN) Employees Year
1 616-1 9545502024
4 1261 2795822023
1 2651816022022
Balance sheets
Profit and loss accounts


Profit and Loss accounts
in thous. BGN
 12.201912.201812.201712.201612.201512.201412.201312.201212.201112.201012.200912.200812.200712.200612.200509.200506.200503.200512.200412.200312.2002
EXPENSES 1 665 43 32 43 202 118 86 89 114 150 179 342 358 348 850 269 139 75 1 226 1 241 747
A. Total operating expenses 1 665 6 11 43 202 118 86 89 114 159 179 342 358 348 747 269 139 75 1 209 1 234 747
I. Operational expenses 587 6 10 43 153 118 85 89 113 158 178 214 236 348 391 208 138 70 449 919 577
1. Material expenses             3 3 3 9 7 21 8   12 9 4 3 14 35 47
2. Hired services 74 6 9 9 16 17 11 15 23 52 63 76 93   143 51 36 19 136 179 202
3. Depreciation           9 12 12 13 15 7 9 19   34 22 15 7 43 103 166
4. Salaries, wages and other remuneration 41       8 45 58 49 62 79 96 82 82   123 82 53 28 104 98 106
5. Social security and welfare         1 8   9 11     15 17   29 20 13 7 28 25 17
6. Other expenditure, incl. 472   1 34 128 39 1 1 1 3 5 11 17   50 24 17 6 124 479 39
- impairment of assets                                          
- provisions                                          
II. Adjusting items         49             127 120   272 60   5 680 240 58
1. Book value of the sold assets (excl. finished production)         49             127 120   272 60     680 240 58
2. Cost of self-constructed or liquidated fixed assets                                          
3. Change of stocks, unfinished production and prepayments                                   5      
4. Animals fattening                                          
5. Other adjusting items                                          
III. Financial expenses 1 078   1       1   1 1 1 1 2   84 1 1   80 75 112
1. Interest expenses                                       2 3
incl. interests to related parties                                          
2. Losses from operations with financial assets and instruments                             83       69 46  
3. Foreign exchange rate losses                         1           9 25 107
4. Other financial expenses                 1     1 1   1 1 1   2 2 2
C. Operating income   37 21                       103            
IV. Extraordinary expenses                                       17  
D. Total expenses 1 665 6 11 43 202 118 86 89 114 159 179 342 358 348 747 269 139 75 1 209 1 251 747
E. Profit before tax   37 21                       103            
V. Tax expenses                   -9                 17 -10  
1. Profit tax                                       42  
2. Deferred corporate profit tax                                          
3. Other taxes                   -9                 17 -52  
E. Net income (Profit)   37 21                       103            
INCOME 1 665 43 32 43 202 118 86 89 114 150 179 342 358 348 850 269 139 75 1 226 1 241 747
A. Total operating income 1 394 43 32   102 102 68 66 75 118 81 315 300 118 850 148 65 22 995 1 163 621
I. Net sales revenue 845 43     94 54 17 18 26 29 29 260 241 118 775 104 37 7 945 1 009 95
1. Finished Products                                          
2. Goods for resale                                       54 60
3. Materials                                          
4. Services         3 17                             35
- incl. intermediation                                          
5. Fixed assets, rentals                                          
6. Others 845 43     91 37   18 26     260 241   775 104 37 7 945 955  
II. Subsidies                                          
incl . State budget grants                                          
III. Financial income 549   32   8 48 51 48 49 89 52 55 59   75 44 28 15 50 154 526
1. Interest income         8 48   48 49     55 58   62 44 28 15 45 105 310
incl. interests from related parties                                         179
2. Income from participations                                          
incl. dividends from related parties                                          
3. Gains from trading with financial instruments                         1                
4. Profits from foreign exchange rates                             5       5 7  
5. Other financial income                             8         42 216
C. Operating loss 271     43 100 16 18 23 39 41 98 27 58 230   121 74 53 214 71 126
IV. Extraordinary revenues                                          
D. Total Income 1 394 43 32   102 102 68 66 75 118 81 315 300 118 850 148 65 22 995 1 163 621
E. Loss before tax 271     43 100 16 18 23 39 41 98 27 58 230   121 74 53 214 88 126
F. Total Loss 271     43 100 16 18 23 39 32 98 27 58 230   121 74 53 231 78 126
Profit and Loss accounts
in thous. BGN
 12.200106.200112.200006.200012.199906.199912.199812.1997
EXPENDITURES 758 511 1 283 826 5 352 3 030 5 740 9 617
I. Operating activities expenses 472 237 633 323 658 290 601 69
1. Decreased production, working process, expected expenditures 15 5   4 3 1   1
2. Material expenditure 47 20 47 15 56 31 52 16
3. Outward service expenditure 127 77 210 126 214 92 189 20
4. Wages and salaries 97 53 187 95 187 87 145 18
5. Social security contributions 17 9 23 10 16 8 128 1
6. Depreciation 137 68 138 66 112 49 56 7
7. Other expenditure 32 5 16 7 70 23 32 6
incl. decrease in the value of material supply                
incl. provision expenditures                
8. Costs of goods sold     12          
II. Financial expenditures 188 16 514 15 1 643 68 2 526 1
9. Interests                
incl. interests to related companies                
10. Differences from transactions in securities 11   363 11 1 551   1 219  
incl. investments in related companies                
11. Losses from foreign exchange transactions 73 15 5 3 72 50 1 203  
12. Other financial expenditures 104 1 146 1 20 18 104 1
III. Extraordinary costs 1       134 134 4 1
IV. Total costs 661 253 1 147 338 2 435 492 3 131 71
V. Accounting profit 97 258 136 488 2 917 2 538 2 609 9 546
VI. Taxes 26   39   1 043   261 749
1. Profit tax 17   27   1 043   261 749
2. Other taxes 9   12          
VII. Profit 71 258 97 488 1 874 2 538 2 347 8 797
REVENUES 758 511 1 283 826 5 352 3 030 5 740 9 617
I. Revenues 43 20 34 8 20 1 21  
1. Net sales revenues 43 20 33 8 20 1    
incl. companies with controlling stake                
2. Subsidies                
incl. State budget grants                
3. Acquisition of tangible fixed assets                
4. Increases of stocks, unfinished production and prepayments     1       21  
5. Other revenues                
5a/ animals fattening                
5b/ materials from own output                
5c/ others                
II. Financial receipts 698 486 1 247 818 5 263 2 960 5 719 9 616
6. Interests 388 205 408 180 402 184 403 10
incl. interests from related companies                
7. Revenues connected with shareholders participations 5 4 24 18 8 4 14  
incl. dividends from related companies                
8. Differences from transactions in securities 229 229 812 618 4 345 2 208 4 415 9 606
incl. investments in related companies                
9. Profits from foreign exchange rates 76 48 3 2 508 564 886  
10. Other financial receipts                
III. Extraordinary revenues 17 5 2   69 69   1
IV. Total Revenues 758 511 1 283 826 5 352 3 030 5 740 9 617
V. Accounting loss                
VI. Loss