Financials

Sales (in thousands BGN) Profit (in thousands BGN) Fixed assets (in thousands BGN) Employees Year
7 5241 542213212023
Balance sheets
Profit and loss accounts


Profit and Loss accounts
in thous. BGN
 12.201912.201812.201712.201612.201512.201412.201312.201212.201112.201012.200912.200512.2004
EXPENSES 9 407 12 532 7 307 22 521 24 395 17 629 7 909 5 371 53 7 13 7 9
A. Total operating expenses 8 802 5 504 5 348 20 727 16 393 14 624 5 952 5 877 53 7 13 7 9
I. Operational expenses 4 015 1 137 993 5 754 1 853 3 213 853 939 38 7 7 7 9
1. Material expenses 136 166 117 115 75 77 34 22 1        
2. Hired services 1 768 526 379 877 776 381 560 606 12 2 5    
3. Depreciation 25 24 25 16 13 1 209 3 3          
4. Salaries, wages and other remuneration 320 251 260 313 264 218 239 225 21 5 1    
5. Social security and welfare 51 43 43 52 43 34     4        
6. Other expenditure, incl. 1 715 127 169 4 381 682 1 294 17 83     1    
- impairment of assets                          
- provisions                          
II. Adjusting items 1 838 1 196 621 10 337 10 126 3 842              
1. Book value of the sold assets (excl. finished production) 1 838 1 196 621 10 337 10 126 3 842              
2. Cost of self-constructed or liquidated fixed assets                          
3. Change of stocks, unfinished production and prepayments                          
4. Animals fattening                          
5. Other adjusting items                          
III. Financial expenses 2 949 3 171 3 734 4 636 4 414 7 569 5 099 4 938 15   6    
1. Interest expenses       3 785 3 764 6 883     15        
incl. interests to related parties                          
2. Losses from operations with financial assets and instruments       691 566 601              
3. Foreign exchange rate losses       1 3 14              
4. Other financial expenses       159 81 71              
C. Operating income 605 7 028 1 959 1 794 8 002 3 005 1 957            
IV. Extraordinary expenses                          
D. Total expenses 8 802 5 504 5 348 20 727 16 393 14 624 5 952 5 877 53 7 13 7 9
E. Profit before tax 605 7 028 1 959 1 794 8 002 3 005 1 957            
V. Tax expenses -98 611 -34 265 779 359 187 -506          
1. Profit tax         779   187            
2. Deferred corporate profit tax -98 611   265   359              
3. Other taxes               -506          
E. Net income (Profit) 703 6 417 1 993 1 529 7 223 2 646 1 770            
INCOME 9 407 12 532 7 307 22 521 24 395 17 629 7 909 5 371 53 7 13 7 9
A. Total operating income 9 407 12 532 7 307 22 521 24 395 17 629 7 909 743 3     6 6
I. Net sales revenue 3 085 3 498 4 321 13 087 17 411 7 751 229 90 3        
1. Finished Products                          
2. Goods for resale 2 607 1 785 1 049 567 478 515              
3. Materials         369                
4. Services 394 340 257 238   159     3        
- incl. intermediation                          
5. Fixed assets, rentals                          
6. Others 84 1 373 3 015 12 282 16 564 7 077              
II. Subsidies                          
incl . State budget grants                          
III. Financial income 6 322 9 034 2 986 9 434 6 984 9 878 7 680 653       6 6
1. Interest income       670 359 2 255              
incl. interests from related parties                          
2. Income from participations           7 623              
incl. dividends from related parties                          
3. Gains from trading with financial instruments       8 707 6 525                
4. Profits from foreign exchange rates                          
5. Other financial income       57 100                
C. Operating loss               5 134 50 7 13 1 3
IV. Extraordinary revenues                          
D. Total Income 9 407 12 532 7 307 22 521 24 395 17 629 7 909 743 3     6 6
E. Loss before tax               5 134 50 7 13 1 3
F. Total Loss               4 628 50 7 13 1 3
Profit and Loss accounts
in thous. BGN
 12.200106.200112.200006.200012.199906.199912.199812.1997
EXPENDITURES 218 13 31 20 70 59 65 21
I. Operating activities expenses 27 13 31 20 36 14 28 19
1. Decreased production, working process, expected expenditures                
2. Material expenditure         1     1
3. Outward service expenditure 12 5 10 5 10 2 8 4
4. Wages and salaries 10 6 17 13 22 10 15 10
5. Social security contributions 3 1 2 1 1 1 1  
6. Depreciation 2 1 2 1 2 1 2 2
7. Other expenditure             2 1
incl. decrease in the value of material supply                
incl. provision expenditures                
8. Costs of goods sold                
II. Financial expenditures 141       16   1  
9. Interests                
incl. interests to related companies                
10. Differences from transactions in securities 141       16      
incl. investments in related companies                
11. Losses from foreign exchange transactions                
12. Other financial expenditures                
III. Extraordinary costs 11              
IV. Total costs 179 13 31 20 52 14 29 19
V. Accounting profit 39       18 45 37 2
VI. Taxes 4             1
1. Profit tax 2             1
2. Other taxes 2              
VII. Profit 35       18 45 37 1
REVENUES 218 13 31 20 70 59 65 21
I. Revenues                
1. Net sales revenues                
incl. companies with controlling stake                
2. Subsidies                
incl. State budget grants                
3. Acquisition of tangible fixed assets                
4. Increases of stocks, unfinished production and prepayments                
5. Other revenues                
5a/ animals fattening                
5b/ materials from own output                
5c/ others                
II. Financial receipts 218       70 59 65 21
6. Interests               1
incl. interests from related companies                
7. Revenues connected with shareholders participations         59 59 65  
incl. dividends from related companies                
8. Differences from transactions in securities 218       11      
incl. investments in related companies                
9. Profits from foreign exchange rates             1 19
10. Other financial receipts                
III. Extraordinary revenues               1
IV. Total Revenues 218       70 59 65 21
V. Accounting loss   13 31 20        
VI. Loss   13 31 20