Financials

Sales (in thousands BGN) Profit (in thousands BGN) Fixed assets (in thousands BGN) Employees Year
5 4021 9752402024
15 291-4 17616 594102023
2 859-1 20513 53902022
3 295-42213 97502021
0008
Balance sheets
Profit and loss accounts


Profit and Loss accounts
in thous. BGN
 12.201912.201812.201712.201612.201512.201412.201312.201212.201112.201012.200912.200812.200712.200609.200612.200512.200412.200312.2002
EXPENSES 3 500 4 811 5 034 4 897 5 309 8 309 4 263 5 137 5 300 5 460 5 734 6 945 7 831 7 070 4 450 8 186 7 408 7 851 6 251
A. Total operating expenses 3 506 4 819 5 030 4 903 5 393 6 644 4 263 5 137 5 300 5 459 5 732 6 807 7 374 6 889 4 410 8 117 7 318 7 489 5 323
I. Operational expenses 3 442 4 570 4 412 5 178 6 308 5 656 5 097 4 171 5 339 4 966 5 524 6 978 6 459 6 294 3 478 6 504 7 630 7 502 5 565
1. Material expenses 1 361 2 139 1 757 2 372 3 454 3 358 3 154   3 381   3 679 4 859 4 283 3 974 1 765 3 779 4 621 4 921 3 827
2. Hired services 359 387 541 527 713 664 605 2 801 428 3 587 400 498 518 393 243 395 762 552 547
3. Depreciation 440 672 847 929 858 515 473 472 491 481 448 442 462 987 802 1 316 1 237 885 261
4. Salaries, wages and other remuneration 975 997 959 1 039 959 732 692 770 745   749 881 776 658 480 623 664 655 620
5. Social security and welfare 169 169 171 173 161 139 133   156 785 147 192 183 168 123 189 220 231 219
6. Other expenditure, incl. 138 206 137 138 163 248 40 128 138 113 101 106 237 114 65 202 126 258 91
- impairment of assets                                      
- provisions                                      
II. Adjusting items -226 -25 399 -540 -1 185 706 -1 126 856 -325 257 -254 -599 633 272 716 1 248 -728 -461 -537
1. Book value of the sold assets (excl. finished production) 109 112 398 255 218 471 216 226 263 245 259 236 204 206 104 314 173 90 89
2. Cost of self-constructed or liquidated fixed assets                                     -101
3. Change of stocks, unfinished production and prepayments -335 -137 1 -795 -1 403 235 -1 342   -588 12 -513 -835 429 66 612 934 -901 -551 -521
4. Animals fattening                                      
5. Other adjusting items               630                     -4
III. Financial expenses 290 274 219 265 270 282 292 110 286 236 462 428 282 323 216 365 416 448 295
1. Interest expenses       206 211 191 237   248   406 289 210 227 171 264 302 235 79
incl. interests to related parties                                      
2. Losses from operations with financial assets and instruments                                      
3. Foreign exchange rate losses       1 2 5 4   4   3 6 1     5 12 105 125
4. Other financial expenses       58 57 86 51   34   53 133 71 96 45 96 102 108 91
C. Operating income           1 665           138 457 181 40 69 90 362 928
IV. Extraordinary expenses                                      
D. Total expenses 3 506 4 819 5 030 4 903 5 393 6 644 4 263 5 137 5 300 5 459 5 732 6 807 7 374 6 889 4 410 8 117 7 318 7 489 5 323
E. Profit before tax           1 665           138 457 181 40 69 90 362 928
V. Tax expenses -6 -8 4 -6 -84 147       1 2 35 32 12 7 32 69 156 217
1. Profit tax         -84 148       1   43 42 11 7 30 65 156 125
2. Deferred corporate profit tax -6 -8   -6   -1         2 -8 -10 1   2 4    
3. Other taxes                                     92
E. Net income (Profit)           1 518           103 425 169 33 37 21 206 711
INCOME 3 500 4 811 5 034 4 897 5 309 8 309 4 263 5 137 5 300 5 460 5 734 6 945 7 831 7 070 4 450 8 186 7 408 7 851 6 251
A. Total operating income 2 520 3 341 4 663 3 759 4 469 8 309 3 540 4 939 5 186 5 305 5 363 6 945 7 831 7 070 4 450 8 186 7 408 7 851 6 251
I. Net sales revenue 2 333 3 049 4 291 3 266 3 995 8 052 3 242 4 939 4 913 5 305 5 147 6 688 7 508 6 611 3 994 7 786 6 820 7 580 6 200
1. Finished Products 1 849 2 461 2 971 2 698 3 090 3 290 2 527   4 159   4 532 5 835 6 717 5 843 3 714 6 802 6 322 7 251 5 875
2. Goods for resale 205 205 219 353 297 347 302   264   293 324 275 260 118 174 82 85 67
3. Materials                                      
4. Services             51   27   12 98 216 265 65 214 7 6 16
- incl. intermediation                                      
5. Fixed assets, rentals                                      
6. Others 279 383 1 101 215 608 4 415 362   463   310 431 300 243 97 596 409 238 242
II. Subsidies 120 223 296 392 363 130 103   137   64 73 323 459 456 391 580 238 15
incl . State budget grants                                      
III. Financial income 67 69 76 101 111 127 195   136   152 184       9 8 33 36
1. Interest income       101 111 127 195   136   152 184       1   7 4
incl. interests from related parties                                      
2. Income from participations                                      
incl. dividends from related parties                                      
3. Gains from trading with financial instruments                                      
4. Profits from foreign exchange rates                               8 8 26 32
5. Other financial income                                      
C. Operating loss 986 1 478 367 1 144 924   723 198 114 154 369                
IV. Extraordinary revenues                                      
D. Total Income 2 520 3 341 4 663 3 759 4 469 8 309 3 540 4 939 5 186 5 305 5 363 6 945 7 831 7 070 4 450 8 186 7 408 7 851 6 251
E. Loss before tax 986 1 478 367 1 144 924   723 198 114 154 369                
F. Total Loss 980 1 470 371 1 138 840   723 198 114 155 371                
Profit and Loss accounts
in thous. BGN
 12.200106.200112.200012.199912.199812.1997
EXPENDITURES 6 770 3 002 8 837 9 076 8 582 9 123
I. Operating activities expenses 4 790 2 135 6 092 5 928 5 761 4 271
1. Decreased production, working process, expected expenditures   612        
2. Material expenditure 3 388 899 4 604 4 431 4 502 3 378
3. Outward service expenditure 380 154 310 210 197 198
4. Wages and salaries 516 226 508 553 505 422
5. Social security contributions 191 92 193 249 230 172
6. Depreciation 185 90 157 169 191 13
7. Other expenditure 35 19 258 150 108 89
incl. decrease in the value of material supply            
incl. provision expenditures 6   233 114 53 60
8. Costs of goods sold 95 43 62 166 27  
II. Financial expenditures 400 208 592 408 638 1 160
9. Interests 149 96 153 144 135 95
incl. interests to related companies            
10. Differences from transactions in securities            
incl. investments in related companies            
11. Losses from foreign exchange transactions 145 77 299 116 309 906
12. Other financial expenditures 106 35 140 148 193 159
III. Extraordinary costs 38 8 108 18 5 34
IV. Total costs 5 228 2 351 6 792 6 354 6 405 5 465
V. Accounting profit 1 542 651 2 045 2 722 2 177 3 658
VI. Taxes 434 212 665 931 811 1 472
1. Profit tax 279 136 460 660 592 1 234
2. Other taxes 155 76 205 271 219 238
VII. Profit 1 108 439 1 380 1 791 1 366 2 186
REVENUES 6 770 3 002 8 837 9 076 8 582 9 123
I. Revenues 6 489 2 777 8 363 8 705 8 326 7 146
1. Net sales revenues 5 706 2 655 5 430 6 152 7 191 5 628
incl. companies with controlling stake            
2. Subsidies 298 4 1 397 1 075 22  
incl. State budget grants            
3. Acquisition of tangible fixed assets 158 106 169 21 6  
4. Increases of stocks, unfinished production and prepayments 321 12 1 366 1 457 1 108 1 518
5. Other revenues 6   1      
5a/ animals fattening            
5b/ materials from own output 6          
5c/ others     1      
II. Financial receipts 172 118 366 356 199 1 911
6. Interests 21 5 34 22 13 25
incl. interests from related companies            
7. Revenues connected with shareholders participations            
incl. dividends from related companies            
8. Differences from transactions in securities            
incl. investments in related companies            
9. Profits from foreign exchange rates 151 113 332 334 186 1 886
10. Other financial receipts            
III. Extraordinary revenues 109 107 108 15 56 66
IV. Total Revenues 6 770 3 002 8 837 9 076 8 582 9 123
V. Accounting loss            
VI. Loss