|
Financials
| Sales (in thousands BGN) | Profit (in thousands BGN) | Fixed assets (in thousands BGN) | Employees | Year |
|---|
| 363 348 | 46 652 | 100 996 | 1 960 | 2024 | | 310 953 | 41 168 | 93 178 | 1 863 | 2023 | | 274 504 | 41 061 | 88 516 | 1 863 | 2022 | | 0 | 0 | 0 | 1 960 | |
Balance sheets 2019, 2018, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010, 2009, 2008, 2007, 2006, 2005, Not available Profit and loss accounts 2019, 2018, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010, 2009, 2008, 2007, 2006, 2005, All P&L accounts
Profit and Loss accounts in thous. BGN| | 12.2019 | 12.2018 | 12.2017 | 12.2016 | 12.2015 | 12.2014 | 12.2013 | 12.2012 | 12.2011 | 12.2010 | 12.2009 | 12.2008 | 12.2007 | 12.2006 | 12.2005 |
| EXPENSES |
149 519 |
126 949 |
107 771 |
99 082 |
90 585 |
78 493 |
66 067 |
54 956 |
48 151 |
39 160 |
35 396 |
34 054 |
21 412 |
13 260 |
2 985 |
| A. Total operating expenses |
129 802 |
113 464 |
98 455 |
90 500 |
77 513 |
68 367 |
56 408 |
46 628 |
42 062 |
36 210 |
33 158 |
29 913 |
20 546 |
12 886 |
2 949 |
| I. Operational expenses |
127 828 |
112 220 |
97 884 |
89 700 |
74 925 |
66 213 |
55 571 |
46 238 |
39 393 |
35 446 |
33 035 |
29 038 |
20 137 |
12 781 |
2 911 |
| 1. Material expenses |
7 064 |
7 192 |
5 948 |
6 108 |
6 204 |
6 715 |
8 301 |
7 943 |
5 275 |
4 605 |
|
2 857 |
692 |
494 |
381 |
| 2. Hired services |
72 170 |
61 938 |
56 301 |
52 846 |
41 040 |
42 843 |
34 800 |
27 678 |
26 739 |
24 287 |
|
20 806 |
16 445 |
10 919 |
2 276 |
| 3. Depreciation |
13 434 |
11 820 |
8 050 |
7 171 |
7 474 |
4 829 |
3 142 |
2 508 |
2 752 |
2 978 |
|
2 582 |
1 318 |
387 |
17 |
| 4. Salaries, wages and other remuneration |
28 163 |
24 688 |
21 761 |
19 043 |
15 468 |
9 077 |
6 644 |
5 216 |
3 261 |
2 421 |
|
2 150 |
1 266 |
756 |
205 |
| 5. Social security and welfare |
4 903 |
4 235 |
3 572 |
3 059 |
3 016 |
1 728 |
|
|
|
|
|
|
231 |
191 |
32 |
| 6. Other expenditure, incl. |
2 094 |
2 347 |
2 252 |
1 473 |
1 723 |
1 021 |
2 684 |
2 893 |
1 366 |
1 155 |
|
643 |
185 |
34 |
|
| - impairment of assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| II. Adjusting items |
|
|
|
|
1 561 |
1 496 |
|
|
2 666 |
763 |
|
483 |
153 |
33 |
36 |
| 1. Book value of the sold assets (excl. finished production) |
|
|
|
|
1 561 |
1 496 |
|
|
2 666 |
763 |
|
483 |
153 |
33 |
36 |
| 2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Change of stocks, unfinished production and prepayments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4. Animals fattening |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. Other adjusting items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| III. Financial expenses |
1 974 |
1 244 |
571 |
800 |
1 027 |
658 |
837 |
390 |
3 |
1 |
123 |
392 |
256 |
72 |
2 |
| 1. Interest expenses |
|
|
|
749 |
761 |
521 |
|
|
|
|
|
|
244 |
60 |
|
| incl. interests to related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
| 3. Foreign exchange rate losses |
|
|
|
|
61 |
22 |
|
|
|
|
|
|
|
|
|
| 4. Other financial expenses |
|
|
|
49 |
205 |
115 |
|
|
|
|
|
|
12 |
12 |
2 |
| C. Operating income |
19 717 |
13 485 |
9 316 |
8 582 |
13 072 |
10 126 |
9 659 |
8 328 |
6 089 |
2 950 |
2 238 |
4 141 |
866 |
374 |
36 |
| IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| D. Total expenses |
129 802 |
113 464 |
98 455 |
90 500 |
77 513 |
68 367 |
56 408 |
46 628 |
42 062 |
36 210 |
33 158 |
29 913 |
20 546 |
12 886 |
2 949 |
| E. Profit before tax |
19 717 |
13 485 |
9 316 |
8 582 |
13 072 |
10 126 |
9 659 |
8 328 |
6 089 |
2 950 |
2 238 |
4 141 |
866 |
374 |
36 |
| V. Tax expenses |
1 985 |
1 330 |
962 |
862 |
1 039 |
874 |
1 018 |
846 |
613 |
298 |
228 |
415 |
88 |
57 |
5 |
| 1. Profit tax |
1 985 |
1 330 |
|
849 |
1 039 |
959 |
|
846 |
641 |
332 |
231 |
449 |
101 |
57 |
6 |
| 2. Deferred corporate profit tax |
|
|
|
|
|
-85 |
|
|
-28 |
-34 |
-3 |
-34 |
|
|
|
| 3. Other taxes |
|
|
|
13 |
|
|
|
|
|
|
|
|
-13 |
|
-1 |
| E. Net income (Profit) |
17 732 |
12 155 |
8 354 |
7 720 |
12 033 |
9 252 |
8 641 |
7 482 |
5 476 |
2 652 |
2 010 |
3 726 |
778 |
317 |
31 |
| INCOME |
149 519 |
126 949 |
107 771 |
99 082 |
90 585 |
78 493 |
66 067 |
54 956 |
48 151 |
39 160 |
35 396 |
34 054 |
21 412 |
13 260 |
2 985 |
| A. Total operating income |
149 519 |
126 949 |
107 771 |
99 082 |
90 585 |
78 493 |
66 067 |
54 956 |
48 151 |
39 160 |
35 396 |
34 054 |
21 412 |
13 260 |
2 985 |
| I. Net sales revenue |
148 789 |
125 897 |
106 851 |
98 250 |
86 687 |
76 700 |
65 733 |
54 377 |
47 567 |
38 948 |
35 396 |
34 054 |
21 279 |
13 252 |
2 985 |
| 1. Finished Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. Goods for resale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
| 3. Materials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4. Services |
142 435 |
121 128 |
102 811 |
94 576 |
82 013 |
72 320 |
|
|
|
|
|
33 622 |
20 886 |
13 197 |
2 919 |
| - incl. intermediation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. Fixed assets, rentals |
|
|
|
|
|
|
|
|
|
|
|
|
393 |
55 |
|
| 6. Others |
6 354 |
4 769 |
4 040 |
3 674 |
4 674 |
4 380 |
|
|
|
|
|
432 |
|
|
11 |
| II. Subsidies |
310 |
320 |
513 |
314 |
703 |
51 |
|
|
|
|
|
|
|
|
|
| incl . State budget grants |
310 |
320 |
513 |
|
|
|
|
|
|
|
|
|
|
|
|
| III. Financial income |
420 |
732 |
407 |
518 |
3 195 |
1 742 |
334 |
579 |
584 |
212 |
|
|
133 |
8 |
|
| 1. Interest income |
|
|
|
264 |
450 |
345 |
|
|
|
|
|
|
133 |
8 |
|
| incl. interests from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. Income from participations |
|
|
|
254 |
2 745 |
1 397 |
|
|
|
|
|
|
|
|
|
| incl. dividends from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4. Profits from foreign exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. Other financial income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| C. Operating loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IV. Extraordinary revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| D. Total Income |
149 519 |
126 949 |
107 771 |
99 082 |
90 585 |
78 493 |
66 067 |
54 956 |
48 151 |
39 160 |
35 396 |
34 054 |
21 412 |
13 260 |
2 985 |
| E. Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| F. Total Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|