Financials
Sales (in thousands BGN) | Profit (in thousands BGN) | Fixed assets (in thousands BGN) | Employees | Year |
---|
16 680 | 1 445 | 0 | 0 | 2024 | 16 821 | 10 041 | 0 | 4 | 2023 | 109 584 | 102 862 | 0 | 0 | 2022 | 63 345 | 52 385 | 0 | 0 | 2021 |
Balance sheets 2020(9), 2020(6), 2020(3), 2019, 2019(9), 2019(6), 2019(3), 2018, 2018(9), 2018(6), 2018(3), 2017, 2017(9), 2017(6), 2017(3), 2016, 2016(9), 2016(6), 2016(3), 2015, 2015(9), 2015(6), 2015(3), 2014, 2014(9), 2014(6), 2014(3), 2013, 2013(9), 2013(6), 2013(3), 2012, 2012(9), 2012(6), 2012(3), 2011, 2011(9), 2011(6), 2011(3), 2010, 2009, 2009(6), 2008, 2007, 2007(9), 2007(6), 2006, 2005, Not available Profit and loss accounts 2020(9), 2020(6), 2020(3), 2019, 2019(9), 2019(6), 2019(3), 2018, 2018(9), 2018(6), 2018(3), 2017, 2017(9), 2017(6), 2017(3), 2016, 2016(9), 2016(6), 2016(3), 2015, 2015(9), 2015(6), 2015(3), 2014, 2014(9), 2014(6), 2014(3), 2013, 2013(9), 2013(6), 2013(3), 2012, 2012(9), 2012(6), 2012(3), 2011, 2011(9), 2011(6), 2011(3), 2010, 2009, 2009(6), 2008, 2007, 2007(9), 2007(6), 2006, 2005, All P&L accounts
Profit and Loss accounts in thous. BGN | 09.2020 | 06.2020 | 03.2020 | 12.2019 | 09.2019 | 06.2019 | 03.2019 | 12.2018 | 09.2018 | 06.2018 | 03.2018 | 12.2017 | 09.2017 | 06.2017 | 03.2017 | 12.2016 | 09.2016 | 06.2016 | 03.2016 | 12.2015 | 09.2015 | 06.2015 | 03.2015 | 12.2014 | 09.2014 | 06.2014 | 03.2014 | 12.2013 | 09.2013 | 06.2013 | 03.2013 | 12.2012 | 09.2012 | 06.2012 | 03.2012 | 12.2011 | 09.2011 | 06.2011 | 03.2011 | 12.2010 | 12.2009 | 06.2009 | 12.2008 | 12.2007 | 09.2007 | 06.2007 | 12.2006 | 12.2005 |
EXPENSES |
8 646 |
6 294 |
4 147 |
26 323 |
9 703 |
7 572 |
1 828 |
16 807 |
7 067 |
5 283 |
2 274 |
51 389 |
18 366 |
10 044 |
2 628 |
32 141 |
15 996 |
6 429 |
2 890 |
47 189 |
8 372 |
3 929 |
1 823 |
54 753 |
39 816 |
21 129 |
4 257 |
72 037 |
24 793 |
9 989 |
5 604 |
100 465 |
66 522 |
30 100 |
13 619 |
85 565 |
35 822 |
27 825 |
10 868 |
9 509 |
10 476 |
4 074 |
5 831 |
25 964 |
1 879 |
1 068 |
8 751 |
403 |
A. Total operating expenses |
5 832 |
4 210 |
3 009 |
22 888 |
6 350 |
4 997 |
807 |
6 030 |
4 417 |
3 278 |
1 153 |
21 286 |
12 005 |
6 220 |
808 |
21 982 |
11 828 |
3 427 |
1 437 |
13 439 |
4 885 |
1 971 |
712 |
30 027 |
27 758 |
13 538 |
2 121 |
37 297 |
15 054 |
5 362 |
3 176 |
51 266 |
43 576 |
18 761 |
8 354 |
28 333 |
22 259 |
17 395 |
6 741 |
7 071 |
10 476 |
1 840 |
5 093 |
2 493 |
1 879 |
1 068 |
1 403 |
403 |
I. Operational expenses |
3 162 |
1 971 |
919 |
7 989 |
3 178 |
2 019 |
807 |
3 885 |
2 697 |
1 671 |
743 |
6 692 |
4 038 |
2 099 |
794 |
6 680 |
4 232 |
1 740 |
759 |
5 697 |
3 151 |
1 754 |
707 |
7 549 |
6 217 |
3 376 |
826 |
9 922 |
4 180 |
1 921 |
1 002 |
11 058 |
8 450 |
4 101 |
1 937 |
7 236 |
5 250 |
3 677 |
1 548 |
5 625 |
3 564 |
1 568 |
4 084 |
1 834 |
1 563 |
1 038 |
1 294 |
402 |
1. Material expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
1 |
|
|
|
|
|
2 |
|
|
|
|
|
|
7 |
5 |
2. Hired services |
2 873 |
1 732 |
775 |
5 557 |
3 044 |
1 918 |
740 |
3 707 |
2 590 |
1 596 |
701 |
5 128 |
3 938 |
2 030 |
759 |
6 248 |
4 113 |
1 653 |
723 |
5 015 |
2 751 |
1 385 |
653 |
7 182 |
6 075 |
3 292 |
794 |
8 809 |
4 031 |
1 802 |
969 |
10 230 |
8 297 |
3 976 |
1 843 |
6 675 |
5 086 |
3 582 |
1 483 |
3 553 |
3 230 |
1 393 |
3 183 |
1 744 |
1 526 |
1 020 |
1 247 |
376 |
3. Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Salaries, wages and other remuneration |
79 |
53 |
26 |
106 |
80 |
54 |
27 |
106 |
80 |
53 |
26 |
106 |
80 |
53 |
27 |
106 |
80 |
53 |
26 |
106 |
80 |
53 |
26 |
95 |
71 |
48 |
24 |
95 |
71 |
47 |
24 |
95 |
71 |
47 |
23 |
94 |
71 |
47 |
23 |
94 |
114 |
47 |
94 |
53 |
28 |
13 |
30 |
17 |
5. Social security and welfare |
15 |
10 |
5 |
20 |
16 |
10 |
5 |
22 |
14 |
10 |
5 |
19 |
14 |
10 |
4 |
24 |
16 |
12 |
5 |
24 |
16 |
12 |
5 |
22 |
15 |
11 |
4 |
22 |
15 |
11 |
4 |
17 |
13 |
9 |
5 |
18 |
13 |
9 |
5 |
18 |
|
10 |
21 |
14 |
9 |
5 |
10 |
4 |
6. Other expenditure, incl. |
195 |
176 |
113 |
2 306 |
38 |
37 |
35 |
50 |
13 |
12 |
11 |
1 439 |
6 |
6 |
4 |
302 |
23 |
22 |
5 |
552 |
304 |
304 |
23 |
250 |
56 |
25 |
4 |
996 |
63 |
61 |
5 |
715 |
69 |
68 |
66 |
449 |
80 |
39 |
37 |
1 958 |
220 |
118 |
786 |
23 |
|
|
|
|
- impairment of assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
- provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250 |
|
|
|
|
|
II. Adjusting items |
2 669 |
2 238 |
2 090 |
14 897 |
3 171 |
2 977 |
|
2 142 |
1 718 |
1 606 |
410 |
14 593 |
7 966 |
4 120 |
14 |
15 300 |
7 595 |
1 686 |
677 |
7 740 |
1 732 |
216 |
4 |
22 474 |
21 537 |
10 161 |
1 295 |
27 372 |
10 873 |
3 440 |
2 173 |
40 205 |
35 123 |
14 658 |
6 416 |
21 096 |
17 008 |
13 716 |
5 193 |
1 443 |
6 908 |
271 |
2 |
426 |
230 |
2 |
|
|
1. Book value of the sold assets (excl. finished production) |
2 669 |
2 238 |
2 090 |
14 897 |
3 171 |
2 977 |
|
2 142 |
1 718 |
1 606 |
410 |
14 593 |
7 966 |
4 120 |
14 |
15 300 |
7 595 |
1 686 |
677 |
7 740 |
1 732 |
216 |
4 |
22 474 |
21 537 |
10 161 |
1 295 |
27 372 |
10 873 |
3 440 |
2 173 |
40 205 |
35 123 |
14 658 |
6 416 |
21 096 |
17 008 |
13 716 |
5 193 |
1 443 |
274 |
271 |
2 |
426 |
230 |
2 |
|
|
2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Change of stocks, unfinished production and prepayments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Animals fattening |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Other adjusting items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 634 |
|
|
|
|
|
|
|
III. Financial expenses |
1 |
1 |
|
2 |
1 |
1 |
|
3 |
2 |
1 |
|
1 |
1 |
1 |
|
2 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
4 |
4 |
1 |
|
3 |
1 |
1 |
1 |
3 |
3 |
2 |
1 |
1 |
1 |
2 |
|
3 |
4 |
1 |
1 007 |
233 |
86 |
28 |
109 |
1 |
1. Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
855 |
176 |
29 |
24 |
65 |
|
incl. interests to related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Foreign exchange rate losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
1 |
|
|
4 |
|
|
|
|
|
4. Other financial expenses |
|
|
|
|
|
|
|
3 |
2 |
1 |
|
1 |
1 |
1 |
|
2 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
3 |
4 |
1 |
|
3 |
1 |
1 |
1 |
3 |
3 |
2 |
1 |
1 |
1 |
1 |
|
2 |
|
1 |
148 |
57 |
57 |
4 |
44 |
1 |
C. Operating income |
2 814 |
2 084 |
1 138 |
3 435 |
3 353 |
2 575 |
1 021 |
10 777 |
2 650 |
2 005 |
1 121 |
30 103 |
6 361 |
3 824 |
1 820 |
10 159 |
4 168 |
3 002 |
1 453 |
33 750 |
3 487 |
1 958 |
1 111 |
24 726 |
12 058 |
7 591 |
2 136 |
34 740 |
9 739 |
4 627 |
2 428 |
49 199 |
22 946 |
11 339 |
5 265 |
57 232 |
13 563 |
10 430 |
4 127 |
2 438 |
|
2 234 |
738 |
23 471 |
|
|
7 348 |
|
IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D. Total expenses |
5 832 |
4 210 |
3 009 |
22 888 |
6 350 |
4 997 |
807 |
6 030 |
4 417 |
3 278 |
1 153 |
21 286 |
12 005 |
6 220 |
808 |
21 982 |
11 828 |
3 427 |
1 437 |
13 439 |
4 885 |
1 971 |
712 |
30 027 |
27 758 |
13 538 |
2 121 |
37 297 |
15 054 |
5 362 |
3 176 |
51 266 |
43 576 |
18 761 |
8 354 |
28 333 |
22 259 |
17 395 |
6 741 |
7 071 |
10 476 |
1 840 |
5 093 |
2 493 |
1 879 |
1 068 |
1 403 |
403 |
E. Profit before tax |
2 814 |
2 084 |
1 138 |
3 435 |
3 353 |
2 575 |
1 021 |
10 777 |
2 650 |
2 005 |
1 121 |
30 103 |
6 361 |
3 824 |
1 820 |
10 159 |
4 168 |
3 002 |
1 453 |
33 750 |
3 487 |
1 958 |
1 111 |
24 726 |
12 058 |
7 591 |
2 136 |
34 740 |
9 739 |
4 627 |
2 428 |
49 199 |
22 946 |
11 339 |
5 265 |
57 232 |
13 563 |
10 430 |
4 127 |
2 438 |
|
2 234 |
738 |
23 471 |
|
|
7 348 |
|
V. Tax expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Profit tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Deferred corporate profit tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Other taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E. Net income (Profit) |
2 814 |
2 084 |
1 138 |
3 435 |
3 353 |
2 575 |
1 021 |
10 777 |
2 650 |
2 005 |
1 121 |
30 103 |
6 361 |
3 824 |
1 820 |
10 159 |
4 168 |
3 002 |
1 453 |
33 750 |
3 487 |
1 958 |
1 111 |
24 726 |
12 058 |
7 591 |
2 136 |
34 740 |
9 739 |
4 627 |
2 428 |
49 199 |
22 946 |
11 339 |
5 265 |
57 232 |
13 563 |
10 430 |
4 127 |
2 438 |
|
2 234 |
738 |
23 471 |
|
|
7 348 |
|
INCOME |
8 646 |
6 294 |
4 147 |
26 323 |
9 703 |
7 572 |
1 828 |
16 807 |
7 067 |
5 283 |
2 274 |
51 389 |
18 366 |
10 044 |
2 628 |
32 141 |
15 996 |
6 429 |
2 890 |
47 189 |
8 372 |
3 929 |
1 823 |
54 753 |
39 816 |
21 129 |
4 257 |
72 037 |
24 793 |
9 989 |
5 604 |
100 465 |
66 522 |
30 100 |
13 619 |
85 565 |
35 822 |
27 825 |
10 868 |
9 509 |
10 476 |
4 074 |
5 831 |
25 964 |
1 879 |
1 068 |
8 751 |
403 |
A. Total operating income |
8 646 |
6 294 |
4 147 |
26 323 |
9 703 |
7 572 |
1 828 |
16 807 |
7 067 |
5 283 |
2 274 |
51 389 |
18 366 |
10 044 |
2 628 |
32 141 |
15 996 |
6 429 |
2 890 |
47 189 |
8 372 |
3 929 |
1 823 |
54 753 |
39 816 |
21 129 |
4 257 |
72 037 |
24 793 |
9 989 |
5 604 |
100 465 |
66 522 |
30 100 |
13 619 |
85 565 |
35 822 |
27 825 |
10 868 |
9 509 |
7 251 |
4 074 |
5 831 |
25 964 |
1 225 |
715 |
8 751 |
39 |
I. Net sales revenue |
8 363 |
6 099 |
4 049 |
25 782 |
9 266 |
7 266 |
1 668 |
16 040 |
6 468 |
4 878 |
2 073 |
50 716 |
18 267 |
9 978 |
2 594 |
31 969 |
15 864 |
6 338 |
2 847 |
47 029 |
8 254 |
3 833 |
1 738 |
53 374 |
38 668 |
20 188 |
3 614 |
69 367 |
22 670 |
8 319 |
4 747 |
97 813 |
64 650 |
28 815 |
13 004 |
83 547 |
34 467 |
27 049 |
10 543 |
8 151 |
7 251 |
2 351 |
4 815 |
25 668 |
938 |
440 |
8 595 |
|
1. Finished Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
298 |
2 |
|
|
2. Goods for resale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Materials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Services |
4 971 |
3 317 |
1 668 |
6 682 |
4 903 |
3 272 |
1 647 |
6 408 |
4 653 |
3 190 |
1 583 |
6 525 |
5 394 |
3 645 |
1 830 |
7 736 |
5 693 |
3 790 |
1 861 |
7 150 |
5 053 |
3 399 |
1 701 |
5 872 |
4 058 |
2 798 |
1 511 |
5 797 |
4 235 |
2 833 |
1 453 |
5 886 |
4 514 |
2 992 |
1 556 |
6 106 |
4 388 |
2 978 |
1 562 |
5 584 |
|
1 906 |
2 495 |
886 |
|
437 |
|
|
- incl. intermediation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Fixed assets, rentals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
640 |
|
|
|
6. Others |
3 392 |
2 782 |
2 381 |
19 100 |
4 363 |
3 994 |
21 |
9 632 |
1 815 |
1 688 |
490 |
44 191 |
12 873 |
6 333 |
764 |
24 233 |
10 171 |
2 548 |
986 |
39 879 |
3 201 |
434 |
37 |
47 502 |
34 610 |
17 390 |
2 103 |
63 570 |
18 435 |
5 486 |
3 294 |
91 927 |
60 136 |
25 823 |
11 448 |
77 441 |
30 079 |
24 071 |
8 981 |
2 567 |
|
445 |
2 320 |
24 782 |
|
1 |
8 595 |
|
II. Subsidies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
incl . State budget grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
III. Financial income |
283 |
195 |
98 |
541 |
437 |
306 |
160 |
767 |
599 |
405 |
201 |
673 |
99 |
66 |
34 |
172 |
132 |
91 |
43 |
160 |
118 |
96 |
85 |
1 379 |
1 148 |
941 |
643 |
2 670 |
2 123 |
1 670 |
857 |
2 652 |
1 872 |
1 285 |
615 |
2 018 |
1 355 |
776 |
325 |
1 358 |
|
1 723 |
1 016 |
296 |
287 |
275 |
156 |
39 |
1. Interest income |
|
|
|
|
|
|
160 |
767 |
599 |
405 |
201 |
673 |
99 |
66 |
34 |
172 |
132 |
91 |
43 |
160 |
118 |
96 |
85 |
1 379 |
1 148 |
941 |
643 |
2 670 |
2 123 |
1 670 |
857 |
2 652 |
1 872 |
1 285 |
615 |
2 018 |
1 355 |
776 |
325 |
1 358 |
|
1 723 |
1 016 |
296 |
287 |
275 |
156 |
39 |
incl. interests from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Income from participations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
incl. dividends from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Gains from trading with financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Profits from foreign exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Other financial income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Operating loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 225 |
|
|
|
654 |
353 |
|
364 |
IV. Extraordinary revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D. Total Income |
8 646 |
6 294 |
4 147 |
26 323 |
9 703 |
7 572 |
1 828 |
16 807 |
7 067 |
5 283 |
2 274 |
51 389 |
18 366 |
10 044 |
2 628 |
32 141 |
15 996 |
6 429 |
2 890 |
47 189 |
8 372 |
3 929 |
1 823 |
54 753 |
39 816 |
21 129 |
4 257 |
72 037 |
24 793 |
9 989 |
5 604 |
100 465 |
66 522 |
30 100 |
13 619 |
85 565 |
35 822 |
27 825 |
10 868 |
9 509 |
7 251 |
4 074 |
5 831 |
25 964 |
1 225 |
715 |
8 751 |
39 |
E. Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 225 |
|
|
|
654 |
353 |
|
364 |
F. Total Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 225 |
|
|
|
654 |
353 |
|
364 |
|