|
Financials
| Sales (in thousands BGN) | Profit (in thousands BGN) | Fixed assets (in thousands BGN) | Employees | Year |
|---|
| 1 866 | 4 | 9 370 | 13 | 2024 | | 4 180 | 1 118 | 9 968 | 4 | 2023 | | 1 650 | 59 | 24 241 | 4 | 2022 |
Balance sheets 2017, 2016, 2015, 2012, 2011, 2010, 2007, 2006, 2005, 2004, Not available Profit and loss accounts 2017, 2016, 2015, 2012, 2011, 2010, 2008, 2007, 2006, 2005, 2004, All P&L accounts
Profit and Loss accounts in thous. BGN| | 12.2017 | 12.2016 | 12.2015 | 12.2012 | 12.2011 | 12.2010 | 12.2008 | 12.2007 | 12.2006 | 12.2005 | 12.2004 |
| EXPENSES |
9 634 |
10 590 |
12 328 |
17 217 |
18 150 |
16 786 |
22 363 |
26 148 |
15 940 |
5 910 |
2 480 |
| A. Total operating expenses |
9 396 |
10 011 |
11 715 |
13 475 |
15 608 |
14 775 |
21 518 |
24 942 |
14 204 |
5 821 |
2 439 |
| I. Operational expenses |
1 865 |
1 874 |
2 118 |
1 916 |
2 001 |
2 104 |
2 297 |
16 267 |
8 681 |
2 009 |
1 329 |
| 1. Material expenses |
|
|
|
|
|
|
|
5 245 |
2 909 |
95 |
24 |
| 2. Hired services |
|
|
|
|
|
|
|
9 240 |
5 016 |
1 575 |
1 196 |
| 3. Depreciation |
|
|
|
|
|
|
|
483 |
87 |
29 |
4 |
| 4. Salaries, wages and other remuneration |
1 859 |
1 849 |
2 091 |
|
|
|
|
982 |
452 |
183 |
59 |
| 5. Social security and welfare |
|
|
|
|
|
|
|
198 |
77 |
42 |
12 |
| 6. Other expenditure, incl. |
6 |
25 |
27 |
|
|
|
|
119 |
140 |
85 |
34 |
| - impairment of assets |
|
|
|
|
|
|
|
|
|
|
|
| - provisions |
|
|
|
|
|
|
|
|
|
|
|
| II. Adjusting items |
7 431 |
8 040 |
9 405 |
10 704 |
12 720 |
11 546 |
17 882 |
8 137 |
5 419 |
3 806 |
1 109 |
| 1. Book value of the sold assets (excl. finished production) |
7 431 |
8 040 |
9 405 |
10 704 |
12 720 |
11 546 |
17 882 |
8 137 |
5 419 |
3 806 |
1 109 |
| 2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
|
|
|
|
|
| 3. Change of stocks, unfinished production and prepayments |
|
|
|
|
|
|
|
|
|
|
|
| 4. Animals fattening |
|
|
|
|
|
|
|
|
|
|
|
| 5. Other adjusting items |
|
|
|
|
|
|
|
|
|
|
|
| III. Financial expenses |
100 |
97 |
192 |
855 |
887 |
1 125 |
1 339 |
538 |
104 |
6 |
1 |
| 1. Interest expenses |
|
|
|
|
|
|
|
453 |
55 |
|
|
| incl. interests to related parties |
|
|
|
|
|
|
|
|
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
|
|
|
|
|
| 3. Foreign exchange rate losses |
|
|
|
|
|
|
|
6 |
2 |
|
|
| 4. Other financial expenses |
|
|
|
|
|
|
|
79 |
47 |
6 |
1 |
| C. Operating income |
238 |
579 |
613 |
3 733 |
2 541 |
2 006 |
769 |
1 175 |
1 736 |
89 |
41 |
| IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
|
|
| D. Total expenses |
9 396 |
10 011 |
11 715 |
13 475 |
15 608 |
14 775 |
21 518 |
24 942 |
14 204 |
5 821 |
2 439 |
| E. Profit before tax |
238 |
579 |
613 |
3 742 |
2 542 |
2 011 |
845 |
1 206 |
1 736 |
89 |
41 |
| V. Tax expenses |
14 |
34 |
63 |
85 |
-98 |
126 |
86 |
121 |
267 |
21 |
8 |
| 1. Profit tax |
14 |
34 |
63 |
|
|
|
86 |
124 |
275 |
23 |
9 |
| 2. Deferred corporate profit tax |
|
|
|
|
|
|
|
|
|
|
|
| 3. Other taxes |
|
|
|
85 |
-98 |
126 |
|
-3 |
-8 |
-2 |
|
| E. Net income (Profit) |
224 |
545 |
550 |
3 657 |
2 640 |
1 885 |
759 |
1 085 |
1 469 |
68 |
33 |
| INCOME |
9 634 |
10 590 |
12 328 |
17 217 |
18 150 |
16 786 |
22 363 |
26 148 |
15 940 |
5 910 |
2 480 |
| A. Total operating income |
9 634 |
10 590 |
12 328 |
17 208 |
18 149 |
16 781 |
22 287 |
26 117 |
15 940 |
5 910 |
2 480 |
| I. Net sales revenue |
9 634 |
10 590 |
12 328 |
17 208 |
18 149 |
16 781 |
22 287 |
26 108 |
15 935 |
5 910 |
2 480 |
| 1. Finished Products |
|
|
|
|
|
|
|
|
|
|
|
| 2. Goods for resale |
|
|
|
|
|
|
|
8 609 |
5 436 |
|
1 109 |
| 3. Materials |
|
|
|
|
|
|
|
|
|
|
|
| 4. Services |
|
|
|
|
|
|
|
17 149 |
10 474 |
2 098 |
1 371 |
| - incl. intermediation |
|
|
|
|
|
|
|
|
|
|
|
| 5. Fixed assets, rentals |
|
|
|
|
|
|
|
|
|
3 806 |
|
| 6. Others |
|
|
|
|
|
|
|
350 |
25 |
6 |
|
| II. Subsidies |
|
|
|
|
|
|
|
5 |
5 |
|
|
| incl . State budget grants |
|
|
|
|
|
|
|
|
|
|
|
| III. Financial income |
|
|
|
|
|
|
|
4 |
|
|
|
| 1. Interest income |
|
|
|
|
|
|
|
4 |
|
|
|
| incl. interests from related parties |
|
|
|
|
|
|
|
3 |
|
|
|
| 2. Income from participations |
|
|
|
|
|
|
|
|
|
|
|
| incl. dividends from related parties |
|
|
|
|
|
|
|
|
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
|
|
|
|
|
|
|
|
| 4. Profits from foreign exchange rates |
|
|
|
|
|
|
|
|
|
|
|
| 5. Other financial income |
|
|
|
|
|
|
|
|
|
|
|
| C. Operating loss |
|
|
|
|
|
|
|
|
|
|
|
| IV. Extraordinary revenues |
|
|
|
9 |
1 |
5 |
76 |
31 |
|
|
|
| D. Total Income |
9 634 |
10 590 |
12 328 |
17 217 |
18 150 |
16 786 |
22 363 |
26 148 |
15 940 |
5 910 |
2 480 |
| E. Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
| F. Total Loss |
|
|
|
|
|
|
|
|
|
|
|
|