|
Financials
| Sales (in thousands BGN) | Profit (in thousands BGN) | Fixed assets (in thousands BGN) | Employees | Year |
|---|
| 300 013 | 29 926 | 62 428 | 931 | 2024 | | 280 040 | 13 187 | 57 787 | 827 | 2023 | | 254 496 | 12 312 | 103 393 | 827 | 2022 | | 0 | 0 | 0 | 981 | |
Balance sheets 2021, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010, 2009, 2008, 2007, 2006, 2001, 2000, 1999, Not available Profit and loss accounts 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010, 2009, 2008, 2007, 2006, 2001, 2000, 1999, All P&L accounts
Profit and Loss accounts in thous. BGN| | 12.2017 | 12.2016 | 12.2015 | 12.2014 | 12.2013 | 12.2012 | 12.2011 | 12.2010 | 12.2009 | 12.2008 | 12.2007 | 12.2006 |
| EXPENSES |
156 073 |
140 707 |
135 184 |
130 432 |
169 841 |
152 146 |
116 119 |
90 960 |
82 815 |
73 687 |
59 817 |
42 984 |
| A. Total operating expenses |
145 662 |
135 658 |
124 102 |
117 675 |
164 370 |
145 783 |
112 041 |
90 051 |
81 030 |
72 121 |
54 752 |
42 043 |
| I. Operational expenses |
224 150 |
206 965 |
192 809 |
175 896 |
145 307 |
128 002 |
116 193 |
102 329 |
95 654 |
91 138 |
69 584 |
47 517 |
| 1. Material expenses |
182 842 |
169 091 |
160 260 |
144 587 |
123 366 |
108 547 |
99 763 |
87 624 |
79 893 |
79 309 |
61 750 |
41 707 |
| 2. Hired services |
25 105 |
22 544 |
20 914 |
18 864 |
10 380 |
9 864 |
8 100 |
7 215 |
10 166 |
7 030 |
5 186 |
3 586 |
| 3. Depreciation |
2 019 |
1 948 |
1 851 |
1 772 |
1 741 |
1 619 |
1 465 |
1 440 |
1 272 |
1 066 |
825 |
518 |
| 4. Salaries, wages and other remuneration |
14 140 |
13 211 |
9 669 |
10 415 |
8 657 |
7 694 |
6 540 |
5 772 |
4 004 |
3 544 |
1 725 |
1 610 |
| 5. Social security and welfare |
|
|
|
|
|
|
|
|
|
|
|
|
| 6. Other expenditure, incl. |
44 |
171 |
115 |
258 |
1 163 |
278 |
325 |
278 |
319 |
189 |
98 |
96 |
| II. Adjusting items |
-78 561 |
-71 322 |
-68 774 |
-58 480 |
18 631 |
17 215 |
-4 650 |
-12 863 |
-15 254 |
-19 815 |
-15 278 |
-5 840 |
| 1. Book value of the sold assets (excl. finished production) |
|
|
441 |
821 |
39 070 |
37 987 |
11 385 |
2 958 |
741 |
38 |
3 903 |
2 022 |
| 2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Change of stocks, unfinished production and prepayments |
698 |
968 |
-1 201 |
525 |
-350 |
-2 184 |
38 |
1 640 |
-15 995 |
-216 |
-3 473 |
4 587 |
| 4. Animals fattening |
-79 259 |
-72 290 |
-68 014 |
|
|
|
-16 073 |
|
|
-19 637 |
-15 708 |
-12 449 |
| 5. Other adjusting items |
|
|
|
-59 826 |
-20 089 |
-18 588 |
|
-17 461 |
|
|
|
|
| III. Financial expenses |
73 |
15 |
67 |
259 |
432 |
566 |
498 |
585 |
630 |
798 |
446 |
366 |
| 1. Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Foreign exchange rate losses |
|
|
|
|
|
|
|
|
|
|
|
|
| 4. Other financial expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| C. Operating income |
10 411 |
5 049 |
11 082 |
12 757 |
5 471 |
6 363 |
4 078 |
909 |
1 785 |
1 566 |
5 065 |
941 |
| IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| D. Total expenses |
145 662 |
135 658 |
124 102 |
117 675 |
164 370 |
145 783 |
112 041 |
90 051 |
81 030 |
72 121 |
54 752 |
42 043 |
| E. Profit before tax |
10 411 |
5 049 |
11 082 |
12 757 |
5 471 |
6 363 |
4 078 |
909 |
1 785 |
1 566 |
5 065 |
941 |
| V. Tax expenses |
1 042 |
509 |
1 114 |
1 222 |
569 |
620 |
445 |
102 |
140 |
159 |
533 |
-63 |
| 1. Profit tax |
1 042 |
509 |
1 114 |
1 222 |
569 |
620 |
|
|
140 |
|
|
220 |
| 2. Deferred corporate profit tax |
|
|
|
|
|
|
|
|
|
|
|
-283 |
| 3. Other taxes |
|
|
|
|
|
|
|
102 |
|
|
|
|
| E. Net income (Profit) |
9 369 |
4 540 |
9 968 |
11 535 |
4 902 |
5 743 |
3 633 |
807 |
1 645 |
1 407 |
4 532 |
1 004 |
| INCOME |
156 073 |
140 707 |
135 184 |
130 432 |
169 841 |
152 146 |
116 119 |
90 960 |
82 815 |
73 687 |
59 817 |
42 984 |
| A. Total operating income |
156 073 |
140 707 |
135 184 |
130 432 |
169 841 |
152 146 |
116 119 |
90 960 |
82 815 |
73 687 |
59 817 |
42 984 |
| I. Net sales revenue |
155 805 |
140 484 |
135 066 |
130 035 |
169 490 |
151 891 |
115 860 |
90 416 |
82 621 |
73 654 |
59 817 |
42 984 |
| 1. Finished Products |
|
|
|
128 754 |
|
|
|
|
81 703 |
71 189 |
|
|
| 2. Goods for resale |
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Materials |
|
|
|
|
|
|
|
|
|
|
|
|
| 4. Services |
|
|
|
|
|
|
|
|
|
|
|
|
| II. Subsidies |
|
|
|
|
|
|
|
|
|
|
|
|
| incl . State budget grants |
|
|
|
|
|
|
|
|
|
|
|
|
| III. Financial income |
268 |
223 |
118 |
397 |
351 |
255 |
259 |
544 |
194 |
33 |
|
|
| 1. Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
| 2. Income from participations |
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
| 4. Profits from foreign exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
| 5. Other financial income |
|
|
|
|
|
|
|
|
|
|
|
|
| C. Operating loss |
|
|
|
|
|
|
|
|
|
|
|
|
| IV. Extraordinary revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| D. Total Income |
156 073 |
140 707 |
135 184 |
130 432 |
169 841 |
152 146 |
116 119 |
90 960 |
82 815 |
73 687 |
59 817 |
42 984 |
| E. Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
|
| F. Total Loss |
|
|
|
|
|
|
|
|
|
|
|
|
Profit and Loss accounts in thous. BGN| | 12.2001 | 12.2000 | 12.1999 |
| EXPENDITURES |
28 919 |
19 101 |
13 408 |
| I. Operating activities expenses |
26 215 |
16 634 |
12 039 |
| 1. Decreased production, working process, expected expenditures |
|
140 |
|
| 2. Material expenditure |
11 319 |
9 046 |
5 911 |
| 3. Outward service expenditure |
1 276 |
714 |
462 |
| 4. Wages and salaries |
736 |
529 |
411 |
| 5. Social security contributions |
246 |
187 |
120 |
| 6. Depreciation |
579 |
486 |
249 |
| 7. Other expenditure |
70 |
20 |
41 |
| incl. decrease in the value of material supply |
|
|
|
| incl. provision expenditures |
41 |
5 |
7 |
| 8. Costs of goods sold |
11 989 |
5 512 |
4 845 |
| II. Financial expenditures |
2 257 |
2 265 |
1 315 |
| 9. Interests |
978 |
864 |
737 |
| incl. interests to related companies |
|
107 |
93 |
| 10. Differences from transactions in securities |
|
|
|
| incl. investments in related companies |
|
|
|
| 11. Losses from foreign exchange transactions |
1 269 |
1 389 |
576 |
| 12. Other financial expenditures |
10 |
12 |
2 |
| III. Extraordinary costs |
447 |
202 |
54 |
| IV. Total costs |
28 919 |
19 101 |
13 408 |
| V. Accounting profit |
|
|
|
| VI. Taxes |
|
|
|
| 1. Profit tax |
|
|
|
| 2. Other taxes |
|
|
|
| VII. Profit |
|
|
|
| REVENUES |
28 919 |
19 101 |
13 408 |
| I. Revenues |
26 338 |
16 216 |
12 015 |
| 1. Net sales revenues |
18 673 |
15 300 |
10 084 |
| incl. companies with controlling stake |
|
|
|
| 2. Subsidies |
|
|
|
| incl. State budget grants |
|
|
|
| 3. Acquisition of tangible fixed assets |
55 |
125 |
105 |
| 4. Increases of stocks, unfinished production and prepayments |
396 |
54 |
1 717 |
| 5. Other revenues |
7 214 |
737 |
109 |
| 5a/ animals fattening |
7 179 |
737 |
90 |
| 5b/ materials from own output |
35 |
|
19 |
| 5c/ others |
|
|
|
| II. Financial receipts |
822 |
941 |
150 |
| 6. Interests |
1 |
|
|
| incl. interests from related companies |
|
|
|
| 7. Revenues connected with shareholders participations |
|
|
|
| incl. dividends from related companies |
|
|
|
| 8. Differences from transactions in securities |
|
|
|
| incl. investments in related companies |
|
|
|
| 9. Profits from foreign exchange rates |
821 |
941 |
150 |
| 10. Other financial receipts |
|
|
|
| III. Extraordinary revenues |
125 |
60 |
191 |
| IV. Total Revenues |
27 285 |
17 217 |
12 356 |
| V. Accounting loss |
1 634 |
1 884 |
1 052 |
| VI. Loss |
1 634 |
1 884 |
1 052 |
|