| |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
| 1. Profitability |
1.1.
Return on sales | 0.04 | 0.02 | 0.01 | 0.00 | 0.08 | 0.09 | 0.01 | 0.04 | 0.05 | 0.04 | 0.05 | 0.08 | 0.06 | 0.06 | 0.02 | 0.01 | 0.02 | -0.02 | -0.08 | 0.11 | 0.05 | n.a. |
1.2.
Return on Shareholders' Equity | 0.14 | 0.14 | 0.15 | 0.07 | 0.76 | 0.70 | 0.15 | 0.47 | 0.34 | 0.26 | 0.92 | 0.81 | 0.37 | 0.42 | 0.24 | 0.16 | 0.24 | -0.12 | -0.06 | 0.04 | 0.06 | - |
1.3.
Return on liabilities | 0.04 | 0.03 | 0.02 | 0.01 | 0.13 | 0.11 | 0.00 | 0.02 | 0.02 | 0.03 | 0.12 | 0.01 | 0.06 | 0.08 | 0.06 | 0.04 | 0.04 | -0.04 | -0.02 | 0.04 | 0.01 | - |
| 2. Liquidity |
2.1.
Current liquidity | 2.46 | 2.16 | 0.97 | 1.31 | 1.28 | 1.38 | 1.05 | 1.13 | 0.96 | 1.05 | 1.08 | 1.01 | 1.18 | 1.14 | 1.34 | 1.35 | 0.87 | 0.78 | 0.56 | 0.43 | 1.76 | n.a. |
2.2.
Acid test liquidity | 1.70 | 1.87 | 0.88 | 1.16 | 1.19 | 1.28 | 0.92 | 1.01 | 0.90 | 0.14 | 0.14 | 0.03 | 0.61 | 0.31 | 0.64 | 0.84 | 0.56 | 0.40 | 0.27 | 0.32 | 1.35 | n.a. |
2.3.
Absolute liquidity | - | - | 0.00 | - | - | - | - | - | - | - | - | - | 0.34 | 0.03 | 0.30 | 0.16 | 0.10 | 0.01 | 0.01 | 0.15 | 0.41 | n.a. |
| 3. Autonomity |
3.1.
Financial autonomity | 0.21 | 0.16 | 0.09 | 0.07 | 0.15 | 0.13 | 0.03 | 0.04 | 0.05 | 0.11 | 0.12 | 0.01 | 0.14 | 0.16 | 0.20 | 0.21 | 0.15 | 0.23 | 0.26 | 0.52 | 0.20 | 0.16 |
3.2.
Debt ratio | 4.81 | 6.13 | 10.92 | 13.89 | 6.66 | 7.61 | 35.56 | 27.00 | 18.37 | 9.21 | 8.59 | 137.94 | 7.14 | 6.43 | 5.08 | 4.86 | 6.53 | 4.43 | 3.77 | 1.91 | 4.94 | 6.09 |
| 4. Turnover |
4.1.
Stock turnover, days | 104.84 | 28.09 | 26.18 | 25.73 | 5.19 | 13.68 | 53.97 | 57.26 | 38.76 | 370.41 | 141.81 | 3 346.85 | 180.68 | 186.14 | 72.31 | 33.93 | 46.21 | 44.05 | 110.70 | 33.96 | 19.38 | n.a. |
4.2.
Stock turnover, times per year | 3.43 | 12.82 | 13.75 | 13.99 | 69.33 | 26.31 | 6.67 | 6.29 | 9.29 | 0.97 | 2.54 | 0.11 | 1.99 | 1.93 | 4.98 | 10.61 | 7.79 | 8.17 | 3.25 | 10.60 | 18.57 | n.a. |
4.3.
Receivables turnover, days | 240.74 | 181.92 | 270.08 | 207.82 | 189.87 | 281.99 | 455.42 | 595.82 | 622.38 | 57.80 | 21.76 | 116.82 | 87.21 | 63.41 | 35.18 | 46.09 | 69.31 | 46.46 | 101.07 | 54.34 | 44.31 | n.a. |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 1.04 | 1.02 | 1.01 | 1.00 | 1.09 | 1.12 | 1.01 | 1.05 | 1.05 | 1.05 | 1.06 | 1.09 | 1.08 | 1.08 | 1.03 | 1.01 | 1.02 | 0.98 | 0.93 | 1.10 | 1.04 | n.a. |
5.2.
Revenues effectiveness | 0.96 | 0.98 | 0.99 | 1.00 | 0.92 | 0.90 | 0.99 | 0.95 | 0.95 | 0.96 | 0.94 | 0.92 | 0.93 | 0.93 | 0.98 | 0.99 | 0.98 | 1.02 | 1.08 | 0.91 | 0.96 | n.a. |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | 1 749.00 | -396.00 | -5 391.00 | -3 501.00 | -931.00 | -8 052.00 | -20 975.00 | -19 951.00 | -16 151.00 | -1 201.00 | 4 754.00 | -521.00 | -41.00 | -171.00 | 47.00 | 24.00 | -142.00 | -172.00 | -1 234.00 | -122.00 | -388.00 | -466.00 |
6.2.
Permanent working capital (PWC) | 30 538.00 | 31 020.00 | -5 175.00 | 22 135.00 | 36 095.00 | 37 148.00 | 5 440.00 | 7 212.00 | -2 489.00 | 2 631.00 | 5 276.00 | 489.00 | 420.00 | 176.00 | 192.00 | 133.00 | -66.00 | -73.00 | -1 100.00 | -27.00 | 13.00 | 43.00 |
6.3.
Principal stocks forming sources (PSFS) | 48 080.00 | 53 086.00 | 83 125.00 | 94 005.00 | 163 594.00 | 134 518.00 | 110 422.00 | 63 238.00 | 67 124.00 | 54 729.00 | 66 857.00 | 88 492.00 | 2 752.00 | 1 383.00 | 721.00 | 507.00 | 450.00 | 271.00 | -703.00 | 20.00 | 30.00 | 43.00 |
6.4.
Financial stability | normal | normal | non-stable | normal | normal | normal | non-stable | normal | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | crisis | non-stable | normal | n.a. |
| 7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |