| |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
| 1. Profitability |
1.1.
Return on sales | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.03 | 0.01 |
1.2.
Return on Shareholders' Equity | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.07 | 0.10 | 0.15 | 0.23 | 0.15 | 0.12 | 0.12 | 0.02 | 0.01 | 0.00 | 0.05 | 0.17 | 0.11 | 0.08 |
1.3.
Return on liabilities | 0.06 | 0.03 | 0.05 | 0.01 | 0.01 | 0.04 | 0.20 | 0.35 | 0.19 | 0.15 | 0.10 | 0.11 | 0.05 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.02 | 0.01 |
| 2. Liquidity |
2.1.
Current liquidity | 4.77 | 3.36 | 3.29 | 2.39 | 1.73 | 2.69 | 3.63 | 4.81 | 1.32 | 1.00 | 1.17 | 1.53 | 1.27 | 1.21 | 1.22 | 1.66 | 1.49 | 1.60 | 1.75 | 1.57 |
2.2.
Acid test liquidity | 3.04 | 1.44 | 2.22 | 1.49 | 1.23 | 1.77 | 2.38 | 3.20 | 1.09 | 0.67 | 0.91 | 1.38 | 1.15 | 1.01 | 1.09 | 1.45 | 1.28 | 1.40 | 0.51 | 1.28 |
2.3.
Absolute liquidity | - | - | - | - | - | - | 0.33 | - | - | - | 0.11 | 0.18 | 0.09 | 0.06 | 0.13 | 0.02 | 0.05 | 0.04 | 0.02 | 0.26 |
| 3. Autonomity |
3.1.
Financial autonomity | 0.77 | 0.71 | 0.70 | 0.42 | 0.41 | 0.57 | 0.73 | 0.79 | 0.55 | 0.40 | 0.41 | 0.47 | 0.28 | 0.21 | 0.21 | 0.26 | 0.22 | 0.19 | 0.14 | 0.14 |
3.2.
Debt ratio | 1.30 | 1.41 | 1.43 | 2.39 | 2.43 | 1.75 | 1.37 | 1.27 | 1.81 | 2.50 | 2.42 | 2.13 | 3.57 | 4.84 | 4.69 | 3.86 | 4.45 | 5.17 | 7.15 | 7.26 |
| 4. Turnover |
4.1.
Stock turnover, days | 62.96 | 130.22 | 14.33 | 85.27 | 71.06 | 91.33 | 82.54 | 20.18 | 14.02 | 17.77 | 3.32 | 1.37 | 7.61 | 33.63 | 18.20 | 13.68 | 6.99 | 11.67 | 336.49 | 45.67 |
4.2.
Stock turnover, times per year | 5.72 | 2.76 | 25.12 | 4.22 | 5.07 | 3.94 | 4.36 | 17.84 | 25.68 | 20.26 | 108.27 | 263.21 | 47.33 | 10.70 | 19.78 | 26.32 | 51.47 | 30.85 | 1.07 | 7.88 |
4.3.
Receivables turnover, days | 165.37 | 178.26 | 110.65 | 167.63 | 238.60 | 220.55 | 135.02 | 92.08 | 97.52 | 77.57 | 104.27 | 147.25 | 123.39 | 219.07 | 269.90 | 557.25 | 310.63 | 314.62 | 158.05 | 166.60 |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 1.01 | 1.02 | 1.01 | 1.01 | 1.01 | 1.02 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.02 | 1.00 | 1.00 | 1.01 | 1.02 | 1.06 | 1.04 | 1.01 |
5.2.
Revenues effectiveness | 0.99 | 0.98 | 0.99 | 0.99 | 0.99 | 0.98 | 0.94 | 0.94 | 0.94 | 0.94 | 0.95 | 0.95 | 0.98 | 1.00 | 1.00 | 0.99 | 0.98 | 0.95 | 0.96 | 0.99 |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | 64 168.00 | 57 411.00 | 53 046.00 | 46 529.00 | 50 937.00 | 49 569.00 | 47 262.00 | 41 813.00 | 13 252.00 | -4 410.00 | -4 064.00 | 283.00 | -9 238.00 | -11 178.00 | -12 097.00 | -4 655.00 | -2 517.00 | -132.00 | 3 234.00 | -9 195.00 |
6.2.
Permanent working capital (PWC) | 72 213.00 | 65 435.00 | 62 969.00 | 96 181.00 | 72 698.00 | 70 684.00 | 54 881.00 | 49 903.00 | 15 678.00 | -277.00 | 6 393.00 | 14 447.00 | 19 185.00 | 5 118.00 | 3 522.00 | 7 324.00 | 11 003.00 | 16 523.00 | 25 606.00 | 13 173.00 |
6.3.
Principal stocks forming sources (PSFS) | 91 368.00 | 93 060.00 | 90 411.00 | 165 117.00 | 170 528.00 | 111 581.00 | 76 923.00 | 62 983.00 | 69 818.00 | 85 082.00 | 50 618.00 | 41 927.00 | 85 207.00 | 99 210.00 | 91 351.00 | 84 314.00 | 87 366.00 | 127 781.00 | 126 602.00 | 130 875.00 |
6.4.
Financial stability | absolute | absolute | absolute | normal | absolute | absolute | absolute | absolute | absolute | non-stable | normal | normal | normal | non-stable | non-stable | normal | normal | normal | non-stable | non-stable |
| 7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |