| |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
| 1. Profitability |
1.1.
Return on sales | -0.08 | -0.30 | -0.08 | -0.16 | 0.03 | 0.00 | 0.02 | -0.01 | -0.04 | 0.00 | 0.00 | -0.01 | 0.00 | -0.06 | -0.01 | -0.02 | 0.01 | 0.00 | 0.00 |
1.2.
Return on Shareholders' Equity | -0.05 | -0.13 | -0.04 | -0.08 | 0.01 | 0.00 | 0.01 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | 0.00 | -0.04 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
1.3.
Return on liabilities | -0.03 | -0.09 | -0.03 | -0.08 | 0.04 | 0.00 | 0.03 | -0.03 | -0.12 | 0.01 | 0.00 | -0.03 | 0.00 | -0.10 | -0.01 | -0.02 | 0.01 | 0.01 | 0.00 |
| 2. Liquidity |
2.1.
Current liquidity | 1.23 | 1.07 | 1.00 | 2.89 | 2.72 | 2.34 | 2.22 | 1.87 | 1.46 | 2.58 | 2.38 | 1.76 | 1.61 | 1.16 | 1.18 | 1.53 | 2.35 | 2.11 | 2.31 |
2.2.
Acid test liquidity | 0.35 | 0.32 | 0.77 | 2.43 | 2.09 | 1.60 | 1.20 | 0.90 | 0.13 | 1.42 | 0.98 | 0.36 | 0.58 | 0.31 | 0.29 | 0.52 | 1.12 | 1.13 | 1.71 |
2.3.
Absolute liquidity | - | - | - | - | - | - | - | - | - | 1.18 | 0.80 | 0.19 | 0.14 | 0.16 | 0.14 | 0.06 | 0.53 | 0.31 | 0.46 |
| 3. Autonomity |
3.1.
Financial autonomity | 0.39 | 0.41 | 0.41 | 0.51 | 0.71 | 0.72 | 0.75 | 0.83 | 0.86 | 0.84 | 0.83 | 0.79 | 0.75 | 0.72 | 0.68 | 0.62 | 0.76 | 0.72 | 0.79 |
3.2.
Debt ratio | 2.55 | 2.42 | 2.42 | 1.97 | 1.40 | 1.38 | 1.34 | 1.21 | 1.17 | 1.19 | 1.21 | 1.26 | 1.33 | 1.39 | 1.48 | 1.61 | 1.32 | 1.39 | 1.26 |
| 4. Turnover |
4.1.
Stock turnover, days | 67.78 | 74.36 | 59.04 | 61.34 | 53.36 | 57.63 | 57.70 | 43.12 | 66.18 | 54.33 | 54.54 | 64.53 | 66.29 | 59.04 | 51.07 | 45.18 | 42.50 | 40.17 | 85.66 |
4.2.
Stock turnover, times per year | 5.31 | 4.84 | 6.10 | 5.87 | 6.75 | 6.25 | 6.24 | 8.35 | 5.44 | 6.63 | 6.60 | 5.58 | 5.43 | 6.10 | 7.05 | 7.97 | 8.47 | 8.96 | 4.20 |
4.3.
Receivables turnover, days | 43.84 | 45.95 | 214.91 | 471.29 | 191.31 | 144.22 | 96.16 | 69.40 | 12.90 | 11.03 | 7.18 | 8.25 | 28.68 | 10.87 | 8.55 | 20.65 | 20.41 | 33.91 | 178.43 |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 0.95 | 0.82 | 0.94 | 0.89 | 1.03 | 1.01 | 1.00 | 1.00 | 0.97 | 1.01 | 1.00 | 1.00 | 1.00 | 0.95 | 1.00 | 1.01 | 1.01 | 1.00 | 1.01 |
5.2.
Revenues effectiveness | 1.05 | 1.21 | 1.06 | 1.13 | 0.97 | 0.99 | 1.00 | 1.00 | 1.03 | 0.99 | 1.00 | 1.00 | 1.00 | 1.05 | 1.00 | 0.99 | 0.99 | 1.00 | 0.99 |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | -129 055.00 | -125 965.00 | -122 544.00 | -24 240.00 | -3 865.00 | -9 608.00 | -11 222.00 | 5 768.00 | 3 917.00 | 4 910.00 | -1 339.00 | -6 767.00 | -8 558.00 | -13 828.00 | -17 039.00 | -23 368.00 | -8 019.00 | -8 652.00 | -1 004.00 |
6.2.
Permanent working capital (PWC) | 4 234.00 | -2 453.00 | 107.00 | 56 126.00 | 28 508.00 | 20 846.00 | 16 024.00 | 8 618.00 | 3 917.00 | 6 473.00 | -131.00 | -5 340.00 | -7 220.00 | -13 249.00 | -16 480.00 | -23 277.00 | -8 000.00 | -8 610.00 | -1 004.00 |
6.3.
Principal stocks forming sources (PSFS) | 22 527.00 | 15 281.00 | 43 074.00 | 85 838.00 | 45 047.00 | 36 372.00 | 29 208.00 | 24 894.00 | 17 155.00 | 15 521.00 | 6 918.00 | 884.00 | 1 821.00 | -3 654.00 | 7 445.00 | -13 418.00 | -4 557.00 | -5 086.00 | 3 386.00 |
6.4.
Financial stability | non-stable | non-stable | non-stable | normal | normal | normal | normal | non-stable | non-stable | non-stable | non-stable | crisis | crisis | crisis | non-stable | crisis | crisis | crisis | non-stable |
| 7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |