|
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
1. Profitability |
1.1.
Return on sales | 0.22 | 2.92 | 0.52 | 7.56 | 1.52 | 2.08 | 1.06 | 0.07 | 0.06 | 0.08 | 0.02 | 0.06 | 3.08 | 1.51 | 2.12 | -0.21 | 0.26 | n.a. |
1.2.
Return on Shareholders' Equity | 0.00 | 0.15 | 0.06 | 0.14 | 0.30 | 0.10 | 0.11 | 0.09 | 0.12 | 0.09 | 0.07 | 0.05 | 0.50 | 0.64 | 1.09 | 2.06 | 1.59 | 2.72 |
1.3.
Return on liabilities | 0.00 | 0.14 | 0.03 | 0.04 | 0.07 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 | -0.02 | 0.01 | -0.02 |
2. Liquidity |
2.1.
Current liquidity | 2.42 | 3.90 | 1.58 | 1.53 | 2.99 | 1.12 | 1.19 | 1.04 | 0.56 | 0.40 | 0.62 | 0.71 | 1.95 | 0.53 | 0.42 | 0.18 | 0.34 | 0.09 |
2.2.
Acid test liquidity | 2.27 | 3.61 | 1.43 | 1.45 | 2.77 | 1.02 | 1.07 | 0.90 | 0.40 | 0.11 | 0.48 | 0.62 | 1.72 | 0.43 | 0.39 | 0.15 | 0.34 | 0.09 |
2.3.
Absolute liquidity | - | - | - | 0.05 | 0.11 | 0.01 | - | - | 0.04 | - | - | 0.01 | 0.00 | 0.01 | - | 0.03 | 0.07 | 0.04 |
3. Autonomity |
3.1.
Financial autonomity | 0.31 | 0.49 | 0.29 | 0.21 | 0.19 | 0.11 | 0.09 | 0.05 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.02 | -0.01 | 0.00 | -0.01 |
3.2.
Debt ratio | 3.19 | 2.06 | 3.50 | 4.69 | 5.35 | 9.06 | 10.91 | 19.32 | 31.50 | 16.61 | 16.28 | 17.29 | 16.75 | 22.36 | 56.86 | -83.34 | 237.11 | -111.76 |
4. Turnover |
4.1.
Stock turnover, days | 5 438.61 | 566.51 | 363.18 | 2 713.85 | 395.05 | 2 561.07 | 1 196.96 | 180.57 | 523.64 | 266.37 | 73.37 | 426.30 | 2 022.86 | 708.07 | 512.23 | 41.85 | 1.06 | n.a. |
4.2.
Stock turnover, times per year | 0.07 | 0.64 | 0.99 | 0.13 | 0.91 | 0.14 | 0.30 | 1.99 | 0.69 | 1.35 | 4.91 | 0.84 | 0.18 | 0.51 | 0.70 | 8.60 | 339.00 | n.a. |
4.3.
Receivables turnover, days | 13 283.48 | 2 789.81 | 1 232.86 | 15 936.92 | 4 158.07 | 20 783.36 | 6 827.24 | 1 288.19 | 955.20 | 319.95 | 344.29 | 390.44 | 2 040.55 | 1 397.40 | 4 152.45 | 179.13 | 1 690.62 | n.a. |
5. Effectiveness |
5.1.
Expenses effectiveness | 1.02 | 2.39 | 1.34 | 1.52 | 1.63 | 1.16 | 1.09 | 1.05 | 1.04 | 1.08 | 1.02 | 1.04 | 1.53 | 1.13 | 1.15 | 0.90 | 1.09 | 0.54 |
5.2.
Revenues effectiveness | 0.98 | 0.42 | 0.75 | 0.66 | 0.61 | 0.87 | 0.92 | 0.95 | 0.96 | 0.93 | 0.98 | 0.96 | 0.65 | 0.88 | 0.87 | 1.11 | 0.92 | 1.84 |
6. Financial stability |
6.1.
Working capital owned by the company (WCO) | 15 214.00 | 6 273.00 | -36 747.00 | -31 927.00 | -26 451.00 | -54 478.00 | -50 556.00 | -44 073.00 | -53 067.00 | -63 624.00 | -49 319.00 | -35 686.00 | -31 542.00 | -33 766.00 | -32 617.00 | -21 105.00 | -10 814.00 | -2 948.00 |
6.2.
Permanent working capital (PWC) | 49 434.00 | 46 376.00 | 13 787.00 | 24 130.00 | 40 044.00 | 5 244.00 | 13 289.00 | 10 092.00 | -20 834.00 | -30 115.00 | -15 764.00 | -13 160.00 | 15 515.00 | -7 382.00 | -11 258.00 | -9 783.00 | -4 172.00 | -2 948.00 |
6.3.
Principal stocks forming sources (PSFS) | 85 318.00 | 62 536.00 | 38 819.00 | 69 133.00 | 60 208.00 | 46 650.00 | 61 599.00 | 51 622.00 | 28 395.00 | 19 824.00 | 25 508.00 | 33 085.00 | 31 533.00 | 9 033.00 | 8 216.00 | 2 256.00 | 2 408.00 | 322.00 |
6.4.
Financial stability | absolute | absolute | normal | normal | normal | normal | normal | normal | non-stable | non-stable | non-stable | non-stable | normal | non-stable | non-stable | non-stable | non-stable | n.a. |
7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.11 | 0.03 | 0.05 | 0.08 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.02 | 0.01 | -0.01 | 0.00 | 0.00 |