| |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
1997 |
| 1. Profitability |
1.1.
Return on sales | 0.02 | -0.03 | -0.02 | -0.03 | -0.01 | 0.01 | 0.02 | 0.00 | 0.07 | 0.04 | 0.06 | 0.15 | 0.03 | -0.21 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.06 | 0.09 |
1.2.
Return on Shareholders' Equity | 0.02 | -0.03 | -0.02 | -0.03 | -0.01 | 0.01 | 0.03 | 0.00 | 0.08 | 0.08 | 0.14 | 0.40 | 0.10 | -1.25 | 0.01 | 0.02 | 0.00 | -0.01 | 0.00 | 0.21 | 0.32 |
1.3.
Return on liabilities | 0.15 | -0.15 | -0.12 | -0.50 | -0.29 | 0.13 | 0.22 | -0.01 | 0.45 | 0.22 | 0.32 | 0.64 | 0.08 | -0.33 | 0.01 | 0.02 | 0.01 | -0.02 | 0.01 | 0.40 | 1.55 |
| 2. Liquidity |
2.1.
Current liquidity | 14.40 | 6.00 | 9.29 | 17.06 | 20.90 | 10.13 | 4.08 | 2.61 | 2.85 | 1.95 | 1.71 | 1.94 | 1.40 | 1.50 | 1.29 | 1.33 | 1.53 | 1.63 | 2.15 | 2.00 | 2.99 |
2.2.
Acid test liquidity | 1.63 | 1.58 | 2.88 | 2.81 | 4.94 | 2.99 | 1.64 | 1.27 | 1.53 | 0.95 | 0.88 | 1.09 | 0.62 | 0.99 | 0.98 | 1.00 | 1.00 | 0.62 | 0.96 | 1.28 | 1.46 |
2.3.
Absolute liquidity | - | - | - | - | - | - | - | - | 0.29 | - | 0.00 | 0.04 | - | - | 0.01 | 0.02 | 0.01 | 0.01 | 0.09 | 0.09 | 0.35 |
| 3. Autonomity |
3.1.
Financial autonomity | 0.88 | 0.85 | 0.86 | 0.95 | 0.95 | 0.93 | 0.87 | 0.82 | 0.86 | 0.75 | 0.69 | 0.62 | 0.45 | 0.21 | 0.52 | 0.49 | 0.61 | 0.57 | 0.72 | 0.66 | 0.83 |
3.2.
Debt ratio | 1.13 | 1.18 | 1.16 | 1.06 | 1.05 | 1.08 | 1.15 | 1.22 | 1.17 | 1.34 | 1.44 | 1.62 | 2.20 | 4.82 | 1.92 | 2.05 | 1.63 | 1.74 | 1.39 | 1.52 | 1.21 |
| 4. Turnover |
4.1.
Stock turnover, days | 88.65 | 102.05 | 83.76 | 98.59 | 74.42 | 61.23 | 58.00 | 61.67 | 59.18 | 34.14 | 53.84 | 50.00 | 63.43 | 59.98 | 56.80 | 62.11 | 51.27 | 63.51 | 53.99 | 37.86 | 29.25 |
4.2.
Stock turnover, times per year | 4.06 | 3.53 | 4.30 | 3.65 | 4.84 | 5.88 | 6.21 | 5.84 | 6.08 | 10.54 | 6.69 | 7.20 | 5.68 | 6.00 | 6.34 | 5.80 | 7.02 | 5.67 | 6.67 | 9.51 | 12.31 |
4.3.
Receivables turnover, days | 16.43 | 43.16 | 49.02 | 34.32 | 37.02 | 35.16 | 49.60 | 60.67 | 55.68 | 53.10 | 58.10 | 63.18 | 57.24 | 134.82 | 186.97 | 209.91 | 104.16 | 39.30 | 41.11 | 64.70 | 22.80 |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 1.02 | 0.97 | 0.98 | 0.96 | 0.98 | 1.01 | 1.03 | 1.00 | 1.07 | 1.05 | 1.08 | 1.18 | 1.05 | 0.82 | 1.01 | 1.01 | 1.00 | 1.00 | 1.00 | 1.10 | 1.15 |
5.2.
Revenues effectiveness | 0.98 | 1.03 | 1.02 | 1.04 | 1.02 | 0.99 | 0.97 | 1.00 | 0.94 | 0.96 | 0.93 | 0.85 | 0.95 | 1.21 | 0.99 | 0.99 | 1.00 | 1.00 | 1.00 | 0.91 | 0.87 |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | 18 325.00 | 13 930.00 | 16 583.00 | 23 878.00 | 22 709.00 | 21 900.00 | 19 305.00 | 15 735.00 | 13 079.00 | 12 936.00 | 11 692.00 | 10 746.00 | -3 307.00 | -3 233.00 | 8 689.00 | 8 601.00 | 10 099.00 | 10 080.00 | 9 695.00 | 11 052.00 | 6 194.00 |
6.2.
Permanent working capital (PWC) | 23 624.00 | 18 365.00 | 22 658.00 | 23 878.00 | 24 361.00 | 23 691.00 | 21 045.00 | 17 181.00 | 13 099.00 | 14 662.00 | 11 692.00 | 17 179.00 | 4 664.00 | 7 809.00 | 8 689.00 | 8 601.00 | 10 099.00 | 10 122.00 | 9 695.00 | 11 052.00 | 6 194.00 |
6.3.
Principal stocks forming sources (PSFS) | 25 387.00 | 22 288.00 | 25 390.00 | 25 459.00 | 25 585.00 | 26 285.00 | 27 884.00 | 27 830.00 | 20 901.00 | 30 144.00 | 30 645.00 | 35 375.00 | 23 004.00 | 24 020.00 | 37 011.00 | 40 737.00 | 29 013.00 | 26 091.00 | 18 109.00 | 22 014.00 | 9 301.00 |
6.4.
Financial stability | absolute | normal | absolute | absolute | absolute | absolute | absolute | absolute | absolute | absolute | non-stable | normal | non-stable | normal | absolute | non-stable | absolute | non-stable | absolute | absolute | absolute |
| 7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |